INR 35.2
(-5.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 663.59 Million | 1.17 Billion | 2.04 Billion | 1.57 Billion | 1.43 Billion | 1.59 Billion |
Cost of Revenue | 670.15 Million | 1.01 Billion | 1.62 Billion | 1.31 Billion | 1.16 Billion | 1.29 Billion |
Gross Profit | -6.56 Million | 155.64 Million | 417.09 Million | 257 Million | 273.32 Million | 303.65 Million |
Operating Expenses | 30.42 Million | 180.25 Million | 284.78 Million | 207.56 Million | 230.31 Million | 255.02 Million |
Selling, General and Administrative Expenses | 30.42 Million | 3.74 Million | 4.79 Million | 3.92 Million | 3.59 Million | 3.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.23 Million | 650 Thousand | 5.82 Million | 841 Thousand | 2.8 Million |
Cost and Expenses | 700.58 Million | 1.19 Billion | 1.91 Billion | 1.52 Billion | 1.39 Billion | 1.54 Billion |
Operating Income | -36.99 Million | -23.54 Million | 121.48 Million | 41.26 Million | 43 Million | 48.62 Million |
Interest Expense | 34.66 Million | 40.69 Million | 47.47 Million | 49.43 Million | 63.16 Million | 49.43 Million |
Income Tax Expense | -12.23 Million | -20.06 Million | 20.02 Million | 1.7 Million | -2.99 Million | 5.53 Million |
Earnings before Tax | -60.13 Million | -53.32 Million | 78.91 Million | 7.04 Million | -12.71 Million | 6.78 Million |
Net Income | -47.89 Million | -33.26 Million | 58.89 Million | 5.33 Million | -9.71 Million | 1.25 Million |
Earnings Per Share Basic | -11.17 | -7.76 | 13.74 | 1.25 | -2.27 | 0.29 |
Earnings Per Share Diluted | -11.17 | -7.76 | 13.74 | 1.25 | -2.27 | 0.29 |
Weighted Average Shares Outstanding | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
Weighted Average Shares Outstanding (Diluted) | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
Gross Margin | -0.01 | 0.13 | 0.20 | 0.16 | 0.19 | 0.19 |
EBIT Margin | -0.03 | 0.00 | 0.08 | 0.05 | 0.05 | 0.04 |
Profit Margin | -0.07 | -0.03 | 0.03 | 0.00 | -0.01 | 0.00 |
EBITDA | -21.42 Million | -5.42 Million | 137.6 Million | 74.08 Million | 72.41 Million | 67.5 Million |
Earnings Before Tax Margin | -0.06 | -0.02 | 0.06 | 0.03 | 0.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 170 Million | 185.56 Million | 663.59 Million | 105.35 Million | 143.5 Million | 229.16 Million |
Cost of Revenue | 164.75 Million | 166.36 Million | 670.15 Million | 99.41 Million | 131.13 Million | 206.7 Million |
Gross Profit | 5.24 Million | 19.2 Million | -6.56 Million | 5.93 Million | 12.36 Million | 22.46 Million |
Operating Expenses | 8.17 Million | 8.34 Million | 30.42 Million | 18.08 Million | 40.52 Million | 30.01 Million |
Selling, General and Administrative Expenses | 8.17 Million | 8.34 Million | - | 5.29 Million | 7.1 Million | 9.68 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.71 Million | 3.07 Million | 11.52 Million | 2.79 Million | 2.79 Million | 2.86 Million |
Cost and Expenses | 172.93 Million | 174.7 Million | 700.58 Million | 117.49 Million | 171.66 Million | 236.71 Million |
Operating Income | -2.93 Million | 10.85 Million | -36.99 Million | -12.14 Million | -28.15 Million | -7.54 Million |
Interest Expense | 7.93 Million | 7.92 Million | 34.66 Million | 7.49 Million | 7.8 Million | 11.43 Million |
Income Tax Expense | 1.44 Million | 4.03 Million | -12.23 Million | -3.91 Million | -14.55 Million | 2.2 Million |
Earnings before Tax | -8.15 Million | 6 Million | -60.13 Million | -16.85 Million | -33.15 Million | -16.12 Million |
Net Income | -9.59 Million | 1.97 Million | -47.89 Million | -12.93 Million | -18.6 Million | -18.33 Million |
Earnings Per Share Basic | -2.24 | 0.46 | - | -3.02 | -4.34 | -4.28 |
Earnings Per Share Diluted | -2.24 | 0.46 | - | -3.02 | -4.34 | -4.28 |
Weighted Average Shares Outstanding | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
Weighted Average Shares Outstanding (Diluted) | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million | 4.28 Million |
Gross Margin | 0.03 | 0.10 | -0.01 | 0.06 | 0.09 | 0.10 |
EBIT Margin | 0.00 | 0.07 | - | -0.06 | -0.16 | -0.01 |
Profit Margin | -0.06 | 0.01 | -0.07 | -0.12 | -0.13 | -0.08 |
EBITDA | 64 Thousand | 13.77 Million | - | -6.46 Million | -22.49 Million | -1.82 Million |
Earnings Before Tax Margin | -0.02 | 0.06 | -0.06 | -0.12 | -0.20 | -0.03 |
QETA
MOLY
GSRFF
BAUFF
BETR
ARVY