USD 0.0
(0.0%)
Breakdown | 2023 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|
Revenue | 512.14 Thousand | - | - | - | - |
Cost of Revenue | 49.35 Thousand | 2233.00 | 2233.00 | 2233.00 | - |
Gross Profit | 462.79 Thousand | -2233.00 | -2233.00 | -2233.00 | - |
Operating Expenses | 988.19 Thousand | 628.53 Thousand | 344.34 Thousand | 544.29 Thousand | 489.25 Thousand |
Selling, General and Administrative Expenses | 988.19 Thousand | 628.53 Thousand | 344.34 Thousand | 544.29 Thousand | 489.25 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 1.03 Million | 628.53 Thousand | 344.34 Thousand | 544.29 Thousand | 489.25 Thousand |
Operating Income | -525.4 Thousand | 628.53 Thousand | 344.34 Thousand | 544.29 Thousand | 489.25 Thousand |
Interest Expense | - | 29.33 Thousand | 15.67 Thousand | 1186.00 | - |
Income Tax Expense | -3.00 | 29.33 Thousand | 15.67 Thousand | 1186.00 | - |
Earnings before Tax | -525.4 Thousand | -657.86 Thousand | -360.01 Thousand | -545.47 Thousand | - |
Net Income | -525.4 Thousand | -657.86 Thousand | -360.01 Thousand | -545.47 Thousand | -489.25 Thousand |
Earnings Per Share Basic | -0.00 | -0.04 | -0.02 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.04 | -0.02 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 1.49 Billion | 17.25 Million | 16.83 Million | 16.81 Million | 16.5 Million |
Weighted Average Shares Outstanding (Diluted) | 1.49 Billion | 17.25 Million | 16.83 Million | 16.81 Million | 16.5 Million |
Gross Margin | 0.90 | - | - | - | - |
EBIT Margin | -0.93 | - | - | - | - |
Profit Margin | -1.03 | - | - | - | - |
EBITDA | -476.05 Thousand | -622.08 Thousand | -336.65 Thousand | -540.87 Thousand | -487.3 Thousand |
Earnings Before Tax Margin | -1.03 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.03 Thousand | 62.59 Thousand | 144.16 Thousand | 512.14 Thousand | 175.12 Thousand | 154.57 Thousand |
Cost of Revenue | 9447.00 | 4724.00 | 19.6 Thousand | 49.35 Thousand | 14.87 Thousand | 9918.00 |
Gross Profit | 45.58 Thousand | 57.87 Thousand | 124.56 Thousand | 462.79 Thousand | 160.25 Thousand | 144.66 Thousand |
Operating Expenses | 160.52 Thousand | 180.73 Thousand | 270.63 Thousand | 988.19 Thousand | 360.65 Thousand | 278.33 Thousand |
Selling, General and Administrative Expenses | 160.52 Thousand | 180.73 Thousand | 270.63 Thousand | - | 360.65 Thousand | 278.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 169.96 Thousand | 185.45 Thousand | 290.23 Thousand | 1.03 Million | 375.53 Thousand | 288.25 Thousand |
Operating Income | -114.93 Thousand | -122.86 Thousand | -146.07 Thousand | -525.4 Thousand | -200.4 Thousand | -133.68 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.00 | -4.00 | - | -3.00 | 4.00 | 2.00 |
Earnings before Tax | -114.93 Thousand | -122.86 Thousand | -146.07 Thousand | -525.4 Thousand | -200.4 Thousand | -133.67 Thousand |
Net Income | -114.93 Thousand | -122.86 Thousand | -146.07 Thousand | -525.4 Thousand | -200.4 Thousand | -133.67 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.49 Billion | 25.69 Million | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.49 Billion | 25.69 Million | 1.49 Billion | 1.49 Billion | 1.49 Billion | 1.49 Billion |
Gross Margin | 0.83 | 0.92 | 0.86 | 0.90 | 0.92 | 0.94 |
EBIT Margin | -1.92 | -1.89 | -0.88 | - | -1.06 | -0.80 |
Profit Margin | -2.09 | -1.96 | -1.01 | -1.03 | -1.14 | -0.86 |
EBITDA | -105.48 Thousand | -118.14 Thousand | -126.47 Thousand | - | -185.52 Thousand | -123.76 Thousand |
Earnings Before Tax Margin | -2.09 | -1.96 | -1.01 | -1.03 | -1.14 | -0.86 |
SRINACHA
QETA
MOLY
2138
BAUFF
BETR