Sirca Paints India Limited (SIRCA.BO)
INR 328.25
(0.15%)
INR 328.25
(0.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.11 Billion | 2.67 Billion | 2 Billion | 1.43 Billion | 1.35 Billion | 1.16 Billion |
| Cost of Revenue | 2.07 Billion | 1.56 Billion | 1.24 Billion | 898.05 Million | 747.16 Million | 699.19 Million |
| Gross Profit | 1.04 Billion | 1.11 Billion | 755.74 Million | 533.77 Million | 603.36 Million | 462.51 Million |
| Operating Expenses | 477.2 Million | 524.7 Million | 408.76 Million | 332.03 Million | 305.21 Million | 151.21 Million |
| Selling, General and Administrative Expenses | 477.2 Million | 201.54 Million | 150.33 Million | 103.34 Million | 119.13 Million | 40.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 653 Thousand | 4.99 Million | 96.61 Million | 2.93 Million | 4.85 Million |
| Cost and Expenses | 2.17 Billion | 2.08 Billion | 1.65 Billion | 1.23 Billion | 1.05 Billion | 850.4 Million |
| Operating Income | 939.23 Million | 595.09 Million | 348.61 Million | 207.67 Million | 307.84 Million | 314.13 Million |
| Interest Expense | 202 Thousand | 190 Thousand | 360 Thousand | 863 Thousand | 256 Thousand | 585 Thousand |
| Income Tax Expense | 176.27 Million | 159.97 Million | 102.25 Million | 59.72 Million | 90.27 Million | 110.89 Million |
| Earnings before Tax | 690.6 Million | 621.03 Million | 379.48 Million | 225.54 Million | 341.84 Million | 369.87 Million |
| Net Income | 514.33 Million | 461.06 Million | 277.23 Million | 165.82 Million | 251.57 Million | 258.98 Million |
| Earnings Per Share Basic | 9.38 | 4.21 | 5.06 | 3.03 | 4.59 | 4.73 |
| Earnings Per Share Diluted | 9.38 | 4.21 | 5.06 | 3.03 | 4.59 | 4.73 |
| Weighted Average Shares Outstanding | 54.83 Million | 109.61 Million | 54.8 Million | 54.8 Million | 54.8 Million | 54.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.8 Million | 109.61 Million | 54.8 Million | 54.8 Million | 54.8 Million | 54.8 Million |
| Gross Margin | 0.34 | 0.42 | 0.38 | 0.37 | 0.45 | 0.40 |
| EBIT Margin | 0.24 | 0.25 | 0.21 | 0.26 | 0.27 | 0.33 |
| Profit Margin | 0.16 | 0.17 | 0.14 | 0.12 | 0.19 | 0.22 |
| EBITDA | 750.35 Million | 665.53 Million | 421.54 Million | 263.17 Million | 366.84 Million | 380.38 Million |
| Earnings Before Tax Margin | 0.30 | 0.22 | 0.17 | 0.15 | 0.23 | 0.27 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 786.77 Million | 826.34 Million | 3.11 Billion | 724.92 Million | 836.01 Million | 729.91 Million |
| Cost of Revenue | 544.21 Million | 564.04 Million | 2.07 Billion | 399.81 Million | 431.24 Million | 395.3 Million |
| Gross Profit | 242.56 Million | 262.29 Million | 1.04 Billion | 325.11 Million | 404.76 Million | 334.6 Million |
| Operating Expenses | 117.48 Million | 115.26 Million | 417.32 Million | 203.02 Million | 207.9 Million | 173.39 Million |
| Selling, General and Administrative Expenses | 117.48 Million | 115.26 Million | - | 98.74 Million | 115.44 Million | 87.86 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.22 Million | 20.86 Million | 63.6 Million | 16.29 Million | 12.02 Million | 14.41 Million |
| Cost and Expenses | 661.69 Million | 679.31 Million | 2.48 Billion | 602.83 Million | 639.14 Million | 568.7 Million |
| Operating Income | 125.08 Million | 147.03 Million | 627.2 Million | 122.09 Million | 196.86 Million | 161.21 Million |
| Interest Expense | 55 Thousand | 24 Thousand | 202 Thousand | 120 Thousand | 25 Thousand | 33 Thousand |
| Income Tax Expense | 37.17 Million | 42.75 Million | 176.27 Million | 33.15 Million | 53.77 Million | 46.58 Million |
| Earnings before Tax | 139.25 Million | 167.87 Million | 690.6 Million | 138.27 Million | 208.86 Million | 175.59 Million |
| Net Income | 102.08 Million | 125.11 Million | 514.33 Million | 105.12 Million | 155.08 Million | 129.01 Million |
| Earnings Per Share Basic | 1.86 | 2.28 | - | 1.92 | 5.66 | 2.35 |
| Earnings Per Share Diluted | 1.86 | 2.28 | - | 1.92 | 5.66 | 2.35 |
| Weighted Average Shares Outstanding | 54.8 Million | 54.8 Million | 54.83 Million | 54.8 Million | 27.4 Million | 54.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.8 Million | 54.8 Million | 54.83 Million | 54.8 Million | 27.4 Million | 54.8 Million |
| Gross Margin | 0.31 | 0.32 | 0.34 | 0.45 | 0.48 | 0.46 |
| EBIT Margin | 0.18 | 0.20 | - | 0.21 | 0.27 | 0.26 |
| Profit Margin | 0.13 | 0.15 | 0.16 | 0.15 | 0.19 | 0.18 |
| EBITDA | 140.7 Million | 162.48 Million | - | 153.97 Million | 224.8 Million | 188.21 Million |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.20 | 0.17 | 0.24 | 0.22 |
SOLS
8886
GEA
300407
CCLD
UBM