USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2012 |
---|---|---|---|---|
Revenue | 344.46 Thousand | 182.32 Thousand | - | - |
Cost of Revenue | 857.91 Thousand | 384.9 Thousand | - | - |
Gross Profit | -513.44 Thousand | -202.58 Thousand | - | - |
Operating Expenses | 4.15 Million | 4.25 Million | 26.1 Thousand | 96.78 Thousand |
Selling, General and Administrative Expenses | 4.15 Million | 4.25 Million | 26.1 Thousand | 96.78 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | 12.99 Thousand | - | - | 55.5 Thousand |
Cost and Expenses | 5 Million | 4.63 Million | 26.1 Thousand | 96.78 Thousand |
Operating Income | -4.66 Million | -4.45 Million | -26.1 Thousand | -96.78 Thousand |
Interest Expense | 500.39 Thousand | 69.12 Thousand | - | - |
Income Tax Expense | 11.61 Million | 69.12 Thousand | - | - |
Earnings before Tax | -4.16 Million | -4.52 Million | -26.1 Thousand | -96.78 Thousand |
Net Income | -15.77 Million | -4.59 Million | -26.1 Thousand | -96.78 Thousand |
Earnings Per Share Basic | - | -0.05 | -0.07 | -0.34 |
Earnings Per Share Diluted | - | -0.05 | -0.07 | -0.34 |
Weighted Average Shares Outstanding | 103.64 Million | 99.71 Million | 348.64 Thousand | 282.57 Thousand |
Weighted Average Shares Outstanding (Diluted) | 103.64 Million | 99.71 Million | 348.64 Thousand | 282.57 Thousand |
Gross Margin | -1.49 | -1.11 | - | - |
EBIT Margin | -13.21 | -24.36 | - | - |
Profit Margin | -45.81 | -25.20 | - | - |
EBITDA | -4.55 Million | -4.44 Million | -26.1 Thousand | -96.78 Thousand |
Earnings Before Tax Margin | -13.54 | -24.44 | - | - |
Breakdown | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 406.55 Thousand | 344.46 Thousand | 102.35 Thousand | 6.29 Million | 444.09 Thousand | 182.32 Thousand |
Cost of Revenue | 141.18 Thousand | 857.91 Thousand | 190.04 Thousand | 2.23 Million | 396.65 Thousand | 384.9 Thousand |
Gross Profit | 265.37 Thousand | -513.44 Thousand | -87.69 Thousand | 4.05 Million | 47.44 Thousand | -202.58 Thousand |
Operating Expenses | 383.44 Thousand | 4.15 Million | 878.11 Thousand | 2.78 Million | 1.36 Million | 4.25 Million |
Selling, General and Administrative Expenses | 383.44 Thousand | - | 878.11 Thousand | 2.78 Million | 1.36 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1102.00 | 12.99 Thousand | 5533.00 | 4978.00 | - | - |
Cost and Expenses | 242.26 Thousand | 5 Million | 1.06 Million | 5.01 Million | 1.75 Million | 4.63 Million |
Operating Income | -443.58 Thousand | -4.66 Million | -1.31 Million | 1.27 Million | -1.31 Million | -4.45 Million |
Interest Expense | 352.07 Thousand | 500.39 Thousand | 56.59 Thousand | 45.77 Thousand | 45.94 Thousand | 69.12 Thousand |
Income Tax Expense | -14.9 Million | 11.61 Million | 14.86 Million | 40.79 Thousand | 1.00 | 69.12 Thousand |
Earnings before Tax | 193.59 Thousand | -4.16 Million | -1.36 Million | 1.23 Million | -1.35 Million | -4.52 Million |
Net Income | 15.1 Million | -15.77 Million | -16.22 Million | 1.23 Million | -1.35 Million | -4.59 Million |
Earnings Per Share Basic | 0.14 | - | -0.16 | 0.01 | -0.01 | - |
Earnings Per Share Diluted | 0.14 | - | -0.16 | 0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 105.67 Million | 103.64 Million | 103.48 Million | 104.38 Million | 100.75 Million | 99.71 Million |
Weighted Average Shares Outstanding (Diluted) | 105.67 Million | 103.64 Million | 103.48 Million | 104.62 Million | 100.75 Million | 99.71 Million |
Gross Margin | 1.35 | -1.49 | -0.86 | 0.65 | 0.11 | -1.11 |
EBIT Margin | -1.94 | - | -9.38 | 0.25 | -2.86 | - |
Profit Margin | 37.14 | -45.81 | -158.55 | 0.20 | -3.06 | -25.20 |
EBITDA | -787.26 Thousand | - | -960.27 Thousand | 1.57 Million | -1.27 Million | - |
Earnings Before Tax Margin | -1.09 | -13.54 | -12.80 | 0.20 | -2.96 | -24.44 |
8886
GEA
600661
CCLD
UBM
SIRCA