SIPTL.BO | Sharanam Infraproject And Trading Limited

Annual Income Statements

(In INR)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	17.6 Million	-	1.76 Million	4.61 Million	-	2950.00
Cost of Revenue	9.98 Million	-	220 Thousand	4.3 Million	-	-
Gross Profit	7.62 Million	-	1.54 Million	316.13 Thousand	-	2950.00
Operating Expenses	417 Thousand	1.71 Million	1.22 Million	276.92 Thousand	1 Million	1.36 Million
Selling, General and Administrative Expenses	417 Thousand	199 Thousand	322 Thousand	8000.00	302.5 Thousand	624.32 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	10.39 Million	1.71 Million	1.44 Million	4.57 Million	1 Million	1.36 Million
Operating Income	7.2 Million	-1.71 Million	326 Thousand	39.35 Thousand	-1 Million	-1.35 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-	98 Thousand	9800.00	-	-
Earnings before Tax	258 Thousand	-1.71 Million	326 Thousand	39.2 Thousand	-1 Million	-1.35 Million
Net Income	258 Thousand	-1.71 Million	228 Thousand	29.4 Thousand	-1 Million	-1.35 Million
Earnings Per Share Basic	0.00	-0.03	0.00	0.00	-0.02	-0.03
Earnings Per Share Diluted	0.00	-0.03	0.00	0.00	-0.02	-0.03
Weighted Average Shares Outstanding	120.05 Million	57.3 Million	50.01 Million	50 Million	50 Million	45.32 Million
Weighted Average Shares Outstanding (Diluted)	120 Million	57.3 Million	50 Million	50 Million	50 Million	50 Million
Gross Margin	0.43	-	0.88	0.07	-	1.00
EBIT Margin	0.02	-	0.24	0.01	-	-451.63
Profit Margin	0.01	-	0.13	0.01	-	-460.89
EBITDA	386 Thousand	-1.64 Million	431 Thousand	66.04 Thousand	-982.22 Thousand	-1.33 Million
Earnings Before Tax Margin	0.41	-	0.18	0.01	-	-460.68

Breakdown	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2	2023 Q1
Revenue	33.82 Million	17.6 Million	17.6 Million	-	-	-
Cost of Revenue	30.89 Million	9.98 Million	9.98 Million	-	-	-
Gross Profit	2.93 Million	7.62 Million	7.62 Million	-	-	-
Operating Expenses	1 Million	7.36 Million	6.58 Million	55 Thousand	680 Thousand	51 Thousand
Selling, General and Administrative Expenses	94 Thousand	-	255 Thousand	45 Thousand	72 Thousand	45 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	31.89 Million	17.34 Million	16.56 Million	55 Thousand	680 Thousand	51 Thousand
Operating Income	1.93 Million	312 Thousand	1.09 Million	-55 Thousand	-680 Thousand	-51 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-	-	-	-	-
Earnings before Tax	1.92 Million	258 Thousand	1.04 Million	-55 Thousand	-680 Thousand	-51 Thousand
Net Income	1.92 Million	258 Thousand	1.04 Million	-55 Thousand	-680 Thousand	-51 Thousand
Earnings Per Share Basic	0.02	-	0.01	-0.00	-0.01	-0.00
Earnings Per Share Diluted	0.02	-	0.01	-0.00	-0.01	-0.00
Weighted Average Shares Outstanding	120.5 Million	120.05 Million	104.4 Million	39.31 Million	68 Million	51 Million
Weighted Average Shares Outstanding (Diluted)	120.5 Million	120 Million	104.4 Million	39.3 Million	68 Million	51 Million
Gross Margin	0.09	0.43	0.43	-	-	-
EBIT Margin	0.06	-	0.06	-	-	-
Profit Margin	0.06	0.01	0.06	-	-	-
EBITDA	1.94 Million	-	1.11 Million	-35.5 Thousand	-660.5 Thousand	-31.5 Thousand
Earnings Before Tax Margin	0.06	0.02	0.06	-	-	-