JPY 5230.0
(-0.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 126.44 Billion | 118.04 Billion | 114.25 Billion | 146.93 Billion | 145.16 Billion | 145.16 Billion |
Cost of Revenue | 95.15 Billion | 86.13 Billion | 81.84 Billion | 82.14 Billion | 83.13 Billion | 83.13 Billion |
Gross Profit | 31.28 Billion | 31.9 Billion | 32.4 Billion | 64.78 Billion | 62.02 Billion | 62.02 Billion |
Operating Expenses | 23.95 Billion | 23.28 Billion | 22.95 Billion | 57.54 Billion | 54.86 Billion | 54.86 Billion |
Selling, General and Administrative Expenses | 8.72 Billion | 8.85 Billion | 8.48 Billion | 39.49 Billion | 37.68 Billion | 37.68 Billion |
Research and Development Expenses | 1.33 Billion | 1.34 Billion | 1.26 Billion | 1.2 Billion | 1.13 Billion | 1.02 Billion |
Other Expenses | -884 Million | 213 Million | 161 Million | 125 Million | 192 Million | 192 Million |
Cost and Expenses | 118.66 Billion | 109.42 Billion | 104.8 Billion | 139.68 Billion | 138 Billion | 138 Billion |
Operating Income | 7.77 Billion | 8.61 Billion | 9.44 Billion | 7.23 Billion | 7.15 Billion | 7.15 Billion |
Interest Expense | 424 Million | 481 Million | 480 Million | 500 Million | 501 Million | 501 Million |
Income Tax Expense | 1.33 Billion | 2.37 Billion | 2.63 Billion | 1.73 Billion | 1.06 Billion | 1.06 Billion |
Earnings before Tax | 8.05 Billion | 8.6 Billion | 9.28 Billion | 7.22 Billion | 5.37 Billion | 5.37 Billion |
Net Income | 6.71 Billion | 6.22 Billion | 6.22 Billion | 6.65 Billion | 4.31 Billion | 4.31 Billion |
Earnings Per Share Basic | 555.86 | 506.92 | 492.13 | 523.78 | 339.92 | 339.92 |
Earnings Per Share Diluted | 555.86 | 506.92 | 492.13 | 523.78 | 339.92 | 339.92 |
Weighted Average Shares Outstanding | 12.08 Million | 12.28 Million | 12.64 Million | 12.7 Million | 12.7 Million | 12.7 Million |
Weighted Average Shares Outstanding (Diluted) | 12.08 Million | 12.28 Million | 12.64 Million | 12.7 Million | 12.7 Million | 12.7 Million |
Gross Margin | 0.25 | 0.27 | 0.28 | 0.44 | 0.43 | 0.43 |
EBIT Margin | 0.10 | 0.12 | 0.13 | 0.08 | 0.08 | 0.08 |
Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 |
EBITDA | 12.11 Billion | 10.06 Billion | 13.26 Billion | 14.13 Billion | 11.04 Billion | 11.49 Billion |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.08 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 30.45 Billion | 31.03 Billion | 126.44 Billion | 28.52 Billion | 34.76 Billion | 31.2 Billion |
Cost of Revenue | 22.58 Billion | 22.07 Billion | 95.15 Billion | 21.77 Billion | 24.87 Billion | 23.75 Billion |
Gross Profit | 7.87 Billion | 8.96 Billion | 31.28 Billion | 6.74 Billion | 9.88 Billion | 7.44 Billion |
Operating Expenses | 6.01 Billion | 5.82 Billion | 23.5 Billion | 6.14 Billion | 5.99 Billion | 5.97 Billion |
Selling, General and Administrative Expenses | 6.01 Billion | 5.82 Billion | - | 5.79 Billion | 5.66 Billion | 5.63 Billion |
Research and Development Expenses | - | - | - | 350 Million | 329 Million | 336 Million |
Other Expenses | - | 1 Million | 205 Million | 39 Million | 55 Million | 44 Million |
Cost and Expenses | 28.59 Billion | 27.89 Billion | 118.66 Billion | 27.91 Billion | 30.86 Billion | 29.72 Billion |
Operating Income | 1.85 Billion | 3.14 Billion | 7.77 Billion | 607 Million | 3.89 Billion | 1.47 Billion |
Interest Expense | 91 Million | 93 Million | 424 Million | 104 Million | 106 Million | 106 Million |
Income Tax Expense | 457 Million | 996 Million | 1.33 Billion | -532 Million | 933 Million | 372 Million |
Earnings before Tax | 1.65 Billion | 3.46 Billion | 8.05 Billion | 894 Million | 3.81 Billion | 1.28 Billion |
Net Income | 1.19 Billion | 2.46 Billion | 6.71 Billion | 1.42 Billion | 2.88 Billion | 915 Million |
Earnings Per Share Basic | 98.89 | 203.90 | - | 118.09 | 238.32 | 75.72 |
Earnings Per Share Diluted | 98.89 | 203.90 | - | 118.09 | 238.32 | 75.72 |
Weighted Average Shares Outstanding | 12.08 Million | 12.08 Million | 12.08 Million | 12.08 Million | 12.08 Million | 12.08 Million |
Weighted Average Shares Outstanding (Diluted) | 12.08 Million | 12.08 Million | 12.08 Million | 12.08 Million | 12.08 Million | 12.08 Million |
Gross Margin | 0.26 | 0.29 | 0.25 | 0.24 | 0.28 | 0.24 |
EBIT Margin | 0.05 | 0.14 | - | 0.06 | 0.11 | 0.05 |
Profit Margin | 0.04 | 0.08 | 0.05 | 0.05 | 0.08 | 0.03 |
EBITDA | 1.59 Billion | 4.22 Billion | - | 1.69 Billion | 3.98 Billion | 1.57 Billion |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.06 | 0.02 | 0.11 | 0.05 |
VHAQ
9928
PTG
MLAAT
KOZAL
SIPTL