Sicagen India Limited (SICAGEN.BO)
INR 86.44
(-1.47%)
INR 86.44
(-1.47%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.95 Billion | 8.89 Billion | 8.28 Billion | 5.36 Billion | 6.96 Billion | 8.17 Billion |
| Cost of Revenue | 7.11 Billion | 8.09 Billion | 7.61 Billion | 4.77 Billion | 6.2 Billion | 7.31 Billion |
| Gross Profit | 843.4 Million | 799.4 Million | 673 Million | 587.7 Million | 762.8 Million | 866.3 Million |
| Operating Expenses | 265.5 Million | 636.3 Million | 545.4 Million | 593.4 Million | 740.3 Million | 890.1 Million |
| Selling, General and Administrative Expenses | 265.5 Million | 58.2 Million | 48.9 Million | 44.3 Million | 51.3 Million | 57.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 16.9 Million | 30.1 Million | 46.5 Million | 91.9 Million | 127.5 Million |
| Cost and Expenses | 7.39 Billion | 8.73 Billion | 8.15 Billion | 5.36 Billion | 6.94 Billion | 8.2 Billion |
| Operating Income | 555.6 Million | 229 Million | 117.6 Million | -4.3 Million | 21.9 Million | -31.1 Million |
| Interest Expense | 101.2 Million | 82.6 Million | 52.5 Million | 49.8 Million | 80.7 Million | 81.3 Million |
| Income Tax Expense | 33.5 Million | 38.2 Million | 56.2 Million | 46.4 Million | 30.5 Million | 27.1 Million |
| Earnings before Tax | 138.4 Million | 216.4 Million | 50.1 Million | 14.4 Million | 34.1 Million | 28.4 Million |
| Net Income | 104.9 Million | 178.2 Million | -6.1 Million | -32 Million | 3.6 Million | 1.3 Million |
| Earnings Per Share Basic | 2.65 | 4.50 | -0.15 | -0.81 | 0.09 | 0.03 |
| Earnings Per Share Diluted | 2.65 | 4.50 | -0.15 | -0.81 | 0.09 | 0.03 |
| Weighted Average Shares Outstanding | 39.58 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million | 39.57 Million |
| Gross Margin | 0.11 | 0.09 | 0.08 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 |
| Profit Margin | 0.01 | 0.02 | -0.00 | -0.01 | 0.00 | 0.00 |
| EBITDA | 342.1 Million | 410.1 Million | 217.9 Million | 167.8 Million | 223 Million | 181.6 Million |
| Earnings Before Tax Margin | 0.07 | 0.03 | 0.01 | -0.00 | 0.00 | -0.00 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 2.21 Billion | 7.95 Billion | 2.27 Billion | 1.8 Billion | 1.66 Billion |
| Cost of Revenue | 2.17 Billion | 2.09 Billion | 7.45 Billion | 2.16 Billion | 1.6 Billion | 1.42 Billion |
| Gross Profit | 148.9 Million | 117.2 Million | 502.3 Million | 114.2 Million | 199.2 Million | 238.5 Million |
| Operating Expenses | 79.1 Million | 66.7 Million | 328.4 Million | 83.9 Million | 154.4 Million | 175.3 Million |
| Selling, General and Administrative Expenses | 79.1 Million | 66.7 Million | - | 83.9 Million | 84.1 Million | 93.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 20.3 Million | 14.4 Million | 71 Million | 28.5 Million | - | 13.2 Million |
| Cost and Expenses | 2.25 Billion | 2.16 Billion | 7.78 Billion | 2.24 Billion | 1.75 Billion | 1.6 Billion |
| Operating Income | 69.8 Million | 50.5 Million | 173.9 Million | 30.3 Million | 29.9 Million | 63.2 Million |
| Interest Expense | 26.2 Million | 29.4 Million | 106.5 Million | 26.5 Million | 24.7 Million | 25.9 Million |
| Income Tax Expense | 15.9 Million | 4.8 Million | 33.5 Million | 9.1 Million | 7.1 Million | 12.5 Million |
| Earnings before Tax | 63.9 Million | 35.5 Million | 138.4 Million | 32.29 Million | 20.1 Million | 50.5 Million |
| Net Income | 48 Million | 30.7 Million | 104.9 Million | 23.2 Million | 13 Million | 38 Million |
| Earnings Per Share Basic | 1.21 | 0.78 | - | 0.59 | 0.33 | 0.96 |
| Earnings Per Share Diluted | 1.21 | 0.78 | - | 0.59 | 0.33 | 0.96 |
| Weighted Average Shares Outstanding | 39.57 Million | 39.57 Million | 39.58 Million | 39.57 Million | 39.57 Million | 39.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 39.57 Million | 39.57 Million | 39.58 Million | 39.57 Million | 39.57 Million | 39.57 Million |
| Gross Margin | 0.06 | 0.05 | 0.06 | 0.05 | 0.11 | 0.14 |
| EBIT Margin | 0.04 | 0.04 | - | 0.02 | 0.04 | 0.06 |
| Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| EBITDA | 92.7 Million | 83.8 Million | - | 52.3 Million | 66 Million | 97.6 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.04 |
2351
SRCAF
8585
GDV
7356
CCG