AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 55.46 Million | 51.91 Million | 41.04 Million | 25.12 Million | 19.12 Million | 20.98 Million |
Cost of Revenue | 48.52 Million | 46.79 Million | 36.11 Million | 21.04 Million | 15.24 Million | 17.72 Million |
Gross Profit | 6.93 Million | 5.12 Million | 4.92 Million | 4.07 Million | 3.88 Million | 3.25 Million |
Operating Expenses | 5.78 Million | 5.39 Million | 4.68 Million | 3.39 Million | 2.42 Million | 23.88 Million |
Selling, General and Administrative Expenses | 5.78 Million | 5.39 Million | 4.68 Million | 3.39 Million | 2.42 Million | 2.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.68 Million | 296.88 Thousand | 108.76 Thousand | 210.4 Thousand | 17.25 Thousand |
Cost and Expenses | 54.31 Million | 52.18 Million | 40.8 Million | 24.44 Million | 17.67 Million | 41.6 Million |
Operating Income | 1.14 Million | -269.54 Thousand | 242.39 Thousand | 677.49 Thousand | 1.45 Million | -1.66 Million |
Interest Expense | 896.82 Thousand | 1.02 Million | 483.55 Thousand | 56.91 Thousand | 97.93 Thousand | 36.59 Thousand |
Income Tax Expense | 165.55 Thousand | 1.05 Million | -101.92 Thousand | 106.25 Thousand | -1.24 Million | 1.21 Million |
Earnings before Tax | 62.46 Thousand | 480.88 Thousand | -779.3 Thousand | 674.54 Thousand | 1.32 Million | -20.66 Million |
Net Income | -103.09 Thousand | -577.73 Thousand | -677.38 Thousand | 568.28 Thousand | 2.57 Million | -19.44 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | -0.17 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | 0.01 | -0.17 |
Weighted Average Shares Outstanding | 383.47 Million | 376.55 Million | 348.1 Million | 257.5 Million | 185.77 Million | 112.67 Million |
Weighted Average Shares Outstanding (Diluted) | 384.9 Million | 376.55 Million | 348.1 Million | 258.49 Million | 185.77 Million | 112.67 Million |
Gross Margin | 0.13 | 0.10 | 0.12 | 0.16 | 0.20 | 0.16 |
EBIT Margin | 0.08 | 0.05 | 0.06 | 0.07 | 0.12 | -0.02 |
Profit Margin | -0.00 | -0.01 | -0.02 | 0.02 | 0.13 | -0.93 |
EBITDA | 4.33 Million | 4.59 Million | 2.1 Million | 1.74 Million | 2.21 Million | -18.67 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | 0.01 | 0.03 | 0.08 | -0.08 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 55.46 Million | 37.83 Million | 17.67 Million | 51.91 Million | 25.91 Million | 26 Million |
Cost of Revenue | 48.52 Million | 30.88 Million | 15.34 Million | 46.79 Million | 23.03 Million | 23.21 Million |
Gross Profit | 6.93 Million | 6.95 Million | 2.33 Million | 5.12 Million | 2.88 Million | 2.78 Million |
Operating Expenses | 5.78 Million | 3.47 Million | 2.66 Million | 5.39 Million | 2.77 Million | 3.16 Million |
Selling, General and Administrative Expenses | - | 3.47 Million | 2.66 Million | - | 2.77 Million | 3.16 Million |
Research and Development Expenses | - | - | - | - | 112.5 Thousand | 112.5 Thousand |
Other Expenses | - | - | - | 2.68 Million | - | - |
Cost and Expenses | 54.31 Million | 34.35 Million | 18 Million | 52.18 Million | 25.81 Million | 26.37 Million |
Operating Income | 1.14 Million | 3.48 Million | -330.29 Thousand | -269.54 Thousand | 106.37 Thousand | -375.92 Thousand |
Interest Expense | 896.82 Thousand | 475.21 Thousand | 421.61 Thousand | 1.02 Million | 461.09 Thousand | 564.49 Thousand |
Income Tax Expense | 165.55 Thousand | 398.08 Thousand | -232.53 Thousand | 1.05 Million | 409.95 Thousand | 648.65 Thousand |
Earnings before Tax | 62.46 Thousand | 1.03 Million | -974.03 Thousand | 480.88 Thousand | -936.03 Thousand | 1.41 Million |
Net Income | -103.09 Thousand | 169.01 Thousand | -272.11 Thousand | -577.73 Thousand | -1.34 Million | 768.25 Thousand |
Earnings Per Share Basic | - | 0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 383.47 Million | 102.93 Million | 381.47 Million | 376.55 Million | 375.46 Million | 374.65 Million |
Weighted Average Shares Outstanding (Diluted) | 383.47 Million | 381.08 Million | 381.47 Million | 376.55 Million | 375.46 Million | 374.65 Million |
Gross Margin | 0.13 | 0.18 | 0.13 | 0.10 | 0.11 | 0.11 |
EBIT Margin | - | 0.06 | 0.04 | - | 0.06 | 0.04 |
Profit Margin | -0.00 | 0.00 | -0.02 | -0.01 | -0.05 | 0.03 |
EBITDA | - | 2.32 Million | 744 Thousand | - | 1.66 Million | 1.15 Million |
Earnings Before Tax Margin | 0.02 | 0.09 | -0.02 | -0.01 | 0.00 | -0.01 |
SICAGEN
2351
SRCAF
603636
GDV
7356