AUD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 56.44 Million | 57.67 Million | 61.44 Million | 37.66 Million | 19.93 Million | 15.75 Million |
Total Current Assets | 11.62 Million | 9.61 Million | 9.82 Million | 10.4 Million | 4.82 Million | 3.24 Million |
Cash And Short Term Investments | 3.57 Million | 1.92 Million | 2.93 Million | 5.49 Million | 2.4 Million | 366.44 Thousand |
Cash and Cash Equivalents | 3.57 Million | 1.92 Million | 2.93 Million | 5.49 Million | 2.4 Million | 366.44 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.29 Million | 5.71 Million | 5.03 Million | 4.11 Million | 1.78 Million | 2.11 Million |
Inventory | 157.33 Thousand | 145.58 Thousand | 127.9 Thousand | 49.43 Thousand | - | - |
Other Current Assets | 1.59 Million | 1.82 Million | 1.72 Million | 743.76 Thousand | 625.56 Thousand | 769.31 Thousand |
Total Non-Current Assets | 44.82 Million | 48.05 Million | 51.62 Million | 27.26 Million | 15.11 Million | 12.06 Million |
Net PPE | 1.74 Million | 2.47 Million | 3.42 Million | 1.56 Million | 1.14 Million | 121.93 Thousand |
Good Will And Intangible Assets | 41.67 Million | 65.49 Million | 66.33 Million | 39.31 Million | 21.21 Million | 11.94 Million |
Good Will | 21.72 Million | 21.72 Million | 20.62 Million | 15.61 Million | 9.2 Million | 9.2 Million |
Intangible Assets | 19.95 Million | 43.77 Million | 45.71 Million | 23.69 Million | 12.01 Million | 2.74 Million |
Long-Term Investments | -19.95 Million | 24.52 Million | 28.52 Million | 9.64 Million | 3.96 Million | 1991.00 |
Tax Assets | 1.4 Million | 1.81 Million | 2.47 Million | 1.99 Million | 1.95 Million | 443.2 Thousand |
Other Non Current Assets | 19.95 Million | -46.24 Million | -49.14 Million | -25.26 Million | -13.16 Million | -443.2 Thousand |
Other Assets | - | - | - | - | - | 443.2 Thousand |
Total Liabilities | 24.67 Million | 26.43 Million | 31.44 Million | 9.68 Million | 5.92 Million | 6.34 Million |
Total Current Liabilities | 17.08 Million | 9.89 Million | 14.22 Million | 5.8 Million | 3.91 Million | 5.4 Million |
Account Payables | 4.07 Million | 3.71 Million | 3.08 Million | 1.96 Million | 578.18 Thousand | 935.93 Thousand |
Tax Payables | 166.71 Thousand | 124.4 Thousand | 87.76 Thousand | 89.34 Thousand | - | 358.26 Thousand |
Short Term Debt | 8.11 Million | 1.84 Million | 1.67 Million | 365 Thousand | 388.13 Thousand | 385.86 Thousand |
Deferred Revenue | 660.07 Thousand | 688.09 Thousand | 774.71 Thousand | 1 Million | 1.02 Million | 666.98 Thousand |
Other Current Liabilities | 4.22 Million | 3.64 Million | 8.68 Million | 2.46 Million | 1.91 Million | 3.41 Million |
Total Non Current Liabilities | 7.59 Million | 16.53 Million | 17.21 Million | 3.88 Million | 2.01 Million | 942.72 Thousand |
Long-Term Debt | 1.25 Million | 7.62 Million | 7.36 Million | 1.25 Million | 897.01 Thousand | 28.8 Thousand |
Deferred Revenue Non Current | -1.00 | 1.85 Million | 2.52 Million | - | 1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 178.05 Thousand | 187.15 Thousand | 308.44 Thousand | 258.44 Thousand | 102.17 Thousand | 159.42 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | - | 1.00 |
Total Equity | 31.77 Million | 31.23 Million | 30 Million | 27.98 Million | 14 Million | 9.41 Million |
Stock Holders Equity | 31.77 Million | 31.23 Million | 30 Million | 27.98 Million | 14 Million | 9.41 Million |
Common Stock | 48.93 Million | 48.93 Million | 47.77 Million | 40.62 Million | 32.98 Million | 29.69 Million |
Retained Earnings | -19.22 Million | -19.11 Million | -18.73 Million | -13.05 Million | -19.45 Million | -22.44 Million |
Accumulated other comprehensive income | 2.06 Million | 1.42 Million | 957.58 Thousand | 412.81 Thousand | 479.61 Thousand | 2.19 Million |
Common Stock Equity | 31.77 Million | 31.23 Million | 30 Million | 27.98 Million | 14 Million | 9.41 Million |
Capital Lease Obligation | 1.25 Million | 1.85 Million | 2.52 Million | 1.25 Million | 897.01 Thousand | 28.8 Thousand |
Total Investments | -19.95 Million | 24.52 Million | 28.52 Million | 9.64 Million | 3.96 Million | 1991.00 |
Total Debt | 9.37 Million | 11.32 Million | 11.57 Million | 1.61 Million | 1.28 Million | 414.66 Thousand |
Net Debt | 5.79 Million | 9.39 Million | 8.63 Million | -3.88 Million | -1.12 Million | 48.22 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 56.44 Million | 56.44 Million | 58.49 Million | 57.67 Million | 57.67 Million | 58.51 Million |
Total Current Assets | 11.62 Million | 11.62 Million | 30.09 Million | 9.61 Million | 9.61 Million | 9.07 Million |
Cash And Short Term Investments | 3.57 Million | 3.57 Million | 2.41 Million | 1.92 Million | 1.92 Million | 1.76 Million |
Cash and Cash Equivalents | 3.57 Million | 3.57 Million | 2.41 Million | 1.92 Million | 1.92 Million | 1.76 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.29 Million | 6.29 Million | 4.41 Million | 5.71 Million | 5.71 Million | 5.25 Million |
Inventory | 157.33 Thousand | 157.33 Thousand | - | 145.58 Thousand | 145.58 Thousand | 164.96 Thousand |
Other Current Assets | 1.59 Million | 1.59 Million | 23.26 Million | 1.82 Million | 1.82 Million | 1.89 Million |
Total Non-Current Assets | 44.82 Million | 44.82 Million | 28.39 Million | 48.05 Million | 48.05 Million | 49.43 Million |
Net PPE | 1.74 Million | 1.74 Million | 400.24 Thousand | 2.47 Million | 2.47 Million | 2.9 Million |
Good Will And Intangible Assets | 21.72 Million | 41.67 Million | 27.12 Million | 65.49 Million | 65.49 Million | 44.59 Million |
Good Will | 21.72 Million | 21.72 Million | 16.06 Million | 21.72 Million | 21.72 Million | 21.72 Million |
Intangible Assets | - | 19.95 Million | 11.05 Million | 43.77 Million | 43.77 Million | 22.87 Million |
Long-Term Investments | - | -19.95 Million | -872.49 Thousand | 24.52 Million | 24.52 Million | 25.77 Million |
Tax Assets | 1.4 Million | 1.4 Million | 872.49 Thousand | 1.81 Million | 1.81 Million | 1.93 Million |
Other Non Current Assets | 19.95 Million | 19.95 Million | 872.49 Thousand | -46.24 Million | -46.24 Million | -25.77 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 24.67 Million | 24.67 Million | 27.22 Million | 26.43 Million | 26.43 Million | 26.23 Million |
Total Current Liabilities | 17.08 Million | 17.08 Million | 17.03 Million | 9.89 Million | 9.89 Million | 9.3 Million |
Account Payables | 4.07 Million | 4.07 Million | 6.97 Million | 3.71 Million | 3.71 Million | 3.34 Million |
Tax Payables | 166.71 Thousand | 166.71 Thousand | - | 124.4 Thousand | 124.4 Thousand | 373.35 Thousand |
Short Term Debt | 8.11 Million | 8.11 Million | 1.4 Million | 1.84 Million | 1.84 Million | 1.86 Million |
Deferred Revenue | 660.07 Thousand | 660.07 Thousand | 548.88 Thousand | 688.09 Thousand | 688.09 Thousand | 598.02 Thousand |
Other Current Liabilities | 4.22 Million | 4.22 Million | 8.09 Million | 3.64 Million | 3.64 Million | 3.49 Million |
Total Non Current Liabilities | 7.59 Million | 7.59 Million | 10.19 Million | 16.53 Million | 16.53 Million | 16.92 Million |
Long-Term Debt | - | 1.25 Million | 7.12 Million | 7.62 Million | 7.62 Million | 8.12 Million |
Deferred Revenue Non Current | - | -1.00 | -1.00 | 1.85 Million | 1.85 Million | 2.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.43 Million | 178.05 Thousand | 47.44 Thousand | 187.15 Thousand | 187.15 Thousand | 208.15 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 31.77 Million | 31.77 Million | 31.26 Million | 31.23 Million | 31.23 Million | 32.27 Million |
Stock Holders Equity | 31.77 Million | 31.77 Million | 31.26 Million | 31.23 Million | 31.23 Million | 32.27 Million |
Common Stock | 48.93 Million | 48.93 Million | 48.93 Million | 48.93 Million | 48.93 Million | 48.77 Million |
Retained Earnings | -19.22 Million | -19.22 Million | -19.39 Million | -19.11 Million | -19.11 Million | -17.77 Million |
Accumulated other comprehensive income | 2.06 Million | 2.06 Million | 1.72 Million | 1.42 Million | 1.42 Million | 1.27 Million |
Common Stock Equity | 31.77 Million | 31.77 Million | 31.26 Million | 31.23 Million | 31.23 Million | 32.27 Million |
Capital Lease Obligation | 1.25 Million | 1.25 Million | 408.77 Thousand | 1.85 Million | 1.85 Million | 2.11 Million |
Total Investments | - | -19.95 Million | -872.49 Thousand | 24.52 Million | 24.52 Million | 25.77 Million |
Total Debt | 9.37 Million | 9.37 Million | 8.53 Million | 11.32 Million | 11.32 Million | 12.11 Million |
Net Debt | 5.79 Million | 5.79 Million | 6.11 Million | 9.39 Million | 9.39 Million | 10.34 Million |
SICAGEN
2351
SRCAF
603636
GDV
7356