Shyam Metalics and Energy Limited (SHYAMMETL.BO)
INR 802.8
(1.34%)
INR 802.8
(1.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 131.41 Billion | 125.95 Billion | 103.64 Billion | 62.79 Billion | 21.08 Billion | 21.5 Billion |
| Cost of Revenue | 99.4 Billion | 94.56 Billion | 67.59 Billion | 41.25 Billion | 14.78 Billion | 14.26 Billion |
| Gross Profit | 32 Billion | 31.38 Billion | 36.05 Billion | 21.53 Billion | 6.29 Billion | 7.23 Billion |
| Operating Expenses | 32 Billion | 20.44 Billion | 13.29 Billion | 11.02 Billion | 4.73 Billion | 3.56 Billion |
| Selling, General and Administrative Expenses | 2.11 Billion | 2.06 Billion | 1.86 Billion | 1.02 Billion | 261.66 Million | 234.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.89 Billion | 114.2 Million | 30.2 Million | 7.2 Million | 101.03 Million | 110.13 Million |
| Cost and Expenses | 122.39 Billion | 115.01 Billion | 80.88 Billion | 52.27 Billion | 19.52 Billion | 17.83 Billion |
| Operating Income | 9.13 Billion | 11.08 Billion | 23.1 Billion | 10.51 Billion | 3.77 Billion | 3.67 Billion |
| Interest Expense | 1.33 Billion | 653.1 Million | 154.3 Million | 438.3 Million | 421.37 Million | 278.77 Million |
| Income Tax Expense | -892 Million | 1.93 Billion | 6.4 Billion | 2.11 Billion | -48.73 Million | 383.99 Million |
| Earnings before Tax | 9.39 Billion | 10.41 Billion | 23.64 Billion | 10.54 Billion | 1 Billion | 3.23 Billion |
| Net Income | 10.34 Billion | 8.52 Billion | 17.24 Billion | 8.43 Billion | 1.05 Billion | 2.85 Billion |
| Earnings Per Share Basic | 39.46 | 33.62 | 68.91 | 36.10 | 14.56 | 12.21 |
| Earnings Per Share Diluted | 39.46 | 33.62 | 68.91 | 36.10 | 14.56 | 12.21 |
| Weighted Average Shares Outstanding | 262.23 Million | 255.08 Million | 250.25 Million | 233.61 Million | 233.61 Million | 233.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 262.23 Million | 255.08 Million | 250.25 Million | 233.61 Million | 233.61 Million | 233.61 Million |
| Gross Margin | 0.24 | 0.25 | 0.35 | 0.34 | 0.30 | 0.34 |
| EBIT Margin | 0.13 | 0.12 | 0.25 | 0.22 | 0.14 | 0.21 |
| Profit Margin | 0.08 | 0.07 | 0.17 | 0.13 | 0.05 | 0.13 |
| EBITDA | 17.29 Billion | 15.76 Billion | 26.59 Billion | 14.17 Billion | 6.74 Billion | 4.53 Billion |
| Earnings Before Tax Margin | 0.07 | 0.09 | 0.22 | 0.17 | 0.18 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 36.11 Billion | 131.95 Billion | 36.06 Billion | 33.15 Billion | 29.4 Billion | 33.06 Billion |
| Cost of Revenue | 28.16 Billion | 94.78 Billion | 25.96 Billion | 23.87 Billion | 20.96 Billion | 26.08 Billion |
| Gross Profit | 7.94 Billion | 37.16 Billion | 10.09 Billion | 9.27 Billion | 8.43 Billion | 6.98 Billion |
| Operating Expenses | 4.42 Billion | 28.02 Billion | 7.07 Billion | 7.02 Billion | 7.13 Billion | 4.11 Billion |
| Selling, General and Administrative Expenses | 4.42 Billion | - | 4.68 Billion | 4.17 Billion | 4.39 Billion | 4.11 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 508.7 Million | 1.58 Billion | 510.4 Million | 399.2 Million | 382.3 Million | 297 Million |
| Cost and Expenses | 32.59 Billion | 122.81 Billion | 33.03 Billion | 30.9 Billion | 28.1 Billion | 30.19 Billion |
| Operating Income | 3.51 Billion | 10.73 Billion | 3.53 Billion | 2.25 Billion | 1.3 Billion | 2.86 Billion |
| Interest Expense | 286.5 Million | 1.33 Billion | 215.5 Million | 395.8 Million | 354.3 Million | 367.2 Million |
| Income Tax Expense | 980.1 Million | -892 Million | 1.12 Billion | 998.4 Million | -3.48 Billion | 469.7 Million |
| Earnings before Tax | 3.74 Billion | 9.39 Billion | 3.31 Billion | 2.25 Billion | 1.33 Billion | 2.82 Billion |
| Net Income | 2.76 Billion | 10.34 Billion | 2.19 Billion | 1.27 Billion | 4.84 Billion | 2.04 Billion |
| Earnings Per Share Basic | 9.93 | - | 7.94 | 4.99 | 18.98 | 9.31 |
| Earnings Per Share Diluted | 9.89 | - | 7.91 | 4.99 | 18.98 | 9.31 |
| Weighted Average Shares Outstanding | 278.04 Million | 255.08 Million | 255.08 Million | 255.08 Million | 255.08 Million | 255.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 279.21 Million | 255.08 Million | 255.08 Million | 255.08 Million | 255.08 Million | 255.08 Million |
| Gross Margin | 0.22 | 0.28 | 0.28 | 0.28 | 0.29 | 0.21 |
| EBIT Margin | 0.14 | - | 0.14 | 0.13 | 0.12 | 0.12 |
| Profit Margin | 0.08 | 0.08 | 0.06 | 0.04 | 0.16 | 0.06 |
| EBITDA | 4.87 Billion | - | 4.92 Billion | 4.47 Billion | 3.45 Billion | 4.05 Billion |
| Earnings Before Tax Margin | 0.10 | 0.08 | 0.10 | 0.07 | 0.04 | 0.09 |
CMMHOSP
SANDHAR
BALPHARMA
AZMTF
RSAU
CANF