USD 1.33
(-6.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 743 Thousand | 810 Thousand | 853 Thousand | 763 Thousand | 2.03 Million | 3.82 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 743 Thousand | 810 Thousand | 853 Thousand | 763 Thousand | 2.03 Million | 3.82 Million |
Operating Expenses | 8.93 Million | 10.9 Million | 13.69 Million | 14.9 Million | 14.03 Million | 9.23 Million |
Selling, General and Administrative Expenses | 2.95 Million | 3.14 Million | 3.84 Million | 2.95 Million | 3.06 Million | 3.15 Million |
Research and Development Expenses | 5.98 Million | 7.76 Million | 9.85 Million | 11.95 Million | 10.97 Million | 6.07 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.93 Million | 10.9 Million | 13.69 Million | 14.9 Million | 14.03 Million | 9.23 Million |
Operating Income | -8.19 Million | -10.09 Million | -12.84 Million | -14.13 Million | -12 Million | -5.41 Million |
Interest Expense | 14 Thousand | 63 Thousand | 22 Thousand | 363 Thousand | 427 Thousand | 1.2 Million |
Income Tax Expense | - | 63 Thousand | -20 Thousand | 363 Thousand | 427 Thousand | 4000.00 |
Earnings before Tax | -7.63 Million | -10.17 Million | -12.61 Million | -14.44 Million | -12.62 Million | -6.56 Million |
Net Income | -7.63 Million | -10.17 Million | -12.61 Million | -14.44 Million | -12.62 Million | -6.57 Million |
Earnings Per Share Basic | -1.79 | -0.01 | -0.03 | -0.04 | -0.15 | -0.17 |
Earnings Per Share Diluted | -1.79 | -0.01 | -0.02 | -0.04 | -0.15 | -0.17 |
Weighted Average Shares Outstanding | 4.26 Million | 815.79 Million | 458.87 Million | 341.5 Million | 85.91 Million | 38.9 Million |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 815.74 Million | 553.07 Million | 358.41 Million | 85.9 Million | 38.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -11.01 | -12.46 | -15.06 | -18.49 | -5.88 | -1.40 |
Profit Margin | -10.27 | -12.64 | -14.77 | -19.40 | -6.42 | -1.72 |
EBITDA | -8.18 Million | -10.08 Million | -12.82 Million | -14.12 Million | -11.99 Million | -6.53 Million |
Earnings Before Tax Margin | -11.03 | -12.46 | -15.06 | -18.53 | -5.91 | -1.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 158 Thousand | 158 Thousand | 743 Thousand | 155 Thousand | 196 Thousand | 196 Thousand |
Cost of Revenue | - | - | 14.99 Thousand | - | - | - |
Gross Profit | 158 Thousand | 158 Thousand | 728 Thousand | 155 Thousand | 196 Thousand | 196 Thousand |
Operating Expenses | 2.2 Million | 2.2 Million | 8.92 Million | 1.98 Million | 2.06 Million | 1.98 Million |
Selling, General and Administrative Expenses | 762.5 Thousand | 762.5 Thousand | - | 722 Thousand | 762 Thousand | 624 Thousand |
Research and Development Expenses | 1.44 Million | 1.44 Million | - | 1.26 Million | 1.29 Million | 1.35 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.2 Million | 2.2 Million | 8.93 Million | 1.98 Million | 2.06 Million | 1.98 Million |
Operating Income | -2.04 Million | -2.04 Million | -8.19 Million | -1.83 Million | -1.86 Million | -1.78 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 1.00 | -3750.00 | -3500.00 | -4000.00 |
Earnings before Tax | -1.97 Million | -1.97 Million | -7.63 Million | -1.65 Million | -1.76 Million | -1.67 Million |
Net Income | -1.97 Million | -1.97 Million | -7.63 Million | -1.65 Million | -1.76 Million | -1.67 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.82 Billion | 1.82 Billion | 4.26 Million | 1.48 Billion | 1.22 Billion | 1.22 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.82 Billion | 1.82 Billion | 4.26 Million | 1.48 Billion | 1.22 Billion | 1.22 Billion |
Gross Margin | 1.00 | 1.00 | 0.98 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -12.95 | -12.95 | - | -11.83 | -9.52 | -9.10 |
Profit Margin | -12.52 | -12.52 | -10.27 | -10.66 | -8.99 | -8.52 |
EBITDA | -2.04 Million | -2.04 Million | - | -1.83 Million | -1.86 Million | -1.78 Million |
Earnings Before Tax Margin | -12.96 | -12.96 | -11.03 | -11.83 | -9.52 | -9.10 |
SHYAMMETL
CMMHOSP
SANDHAR
ELECON
AZMTF
RSAU