USD 1.33
(-6.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.98 Million | 9.28 Million | 20.25 Million | 9.52 Million | 8.17 Million | 7.95 Million |
Total Current Assets | 9.9 Million | 9.15 Million | 20.06 Million | 9.4 Million | 7.14 Million | 7.9 Million |
Cash And Short Term Investments | 8.92 Million | 7.97 Million | 19.13 Million | 8.34 Million | 2.76 Million | 3.88 Million |
Cash and Cash Equivalents | 4.27 Million | 2.97 Million | 4.39 Million | 8.26 Million | 2.69 Million | 3.61 Million |
Short Term Investments | 4.64 Million | 5 Million | 14.74 Million | 75 Thousand | 64 Thousand | 273 Thousand |
Net Receivables | 78 Thousand | 47 Thousand | 48 Thousand | 18 Thousand | 651 Thousand | 4.01 Million |
Inventory | - | -39 Thousand | -48 Thousand | 964 Thousand | - | -3.97 Million |
Other Current Assets | 908 Thousand | 1.17 Million | 929 Thousand | 75 Thousand | 3.73 Million | 3.97 Million |
Total Non-Current Assets | 81 Thousand | 126 Thousand | 185 Thousand | 123 Thousand | 1.03 Million | 49 Thousand |
Net PPE | 81 Thousand | 126 Thousand | 185 Thousand | 123 Thousand | 118 Thousand | 47 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 912 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -126 Thousand | -185 Thousand | -123 Thousand | - | 2000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.74 Million | 4.81 Million | 5.87 Million | 3.44 Million | 5.73 Million | 4.93 Million |
Total Current Liabilities | 2.02 Million | 2.5 Million | 2.73 Million | 1.26 Million | 3.27 Million | 3.11 Million |
Account Payables | 427 Thousand | 896 Thousand | 954 Thousand | 561 Thousand | 2.15 Million | 1.07 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 27 Thousand | 48 Thousand | 53 Thousand | 43 Thousand | 36 Thousand | - |
Deferred Revenue | 622 Thousand | 783 Thousand | 818 Thousand | 334 Thousand | 469 Thousand | 926 Thousand |
Other Current Liabilities | 944 Thousand | 775 Thousand | 905 Thousand | 331 Thousand | 610 Thousand | 1.12 Million |
Total Non Current Liabilities | 1.72 Million | 2.3 Million | 3.14 Million | 2.18 Million | 2.46 Million | 1.81 Million |
Long-Term Debt | 13 Thousand | 14 Thousand | 71 Thousand | 24 Thousand | 39 Thousand | - |
Deferred Revenue Non Current | 1.71 Million | 2.29 Million | 3.07 Million | 2.15 Million | 2.42 Million | 1.81 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13 Thousand | 2.29 Million | 3.07 Million | 2.15 Million | 1.56 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.24 Million | 4.47 Million | 14.38 Million | 6.07 Million | 2.44 Million | 3.01 Million |
Stock Holders Equity | 6.24 Million | 4.47 Million | 14.38 Million | 6.07 Million | 2.44 Million | 3.01 Million |
Common Stock | - | - | 60.65 Million | 33.03 Million | 8.22 Million | 2.63 Million |
Retained Earnings | -158.48 Million | -150.84 Million | -140.67 Million | -125.46 Million | -110.31 Million | -100.62 Million |
Accumulated other comprehensive income | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 6.92 Million |
Common Stock Equity | 6.24 Million | 4.47 Million | 14.38 Million | 6.07 Million | 2.44 Million | 3.01 Million |
Capital Lease Obligation | 12.99 Thousand | 62 Thousand | 124 Thousand | 67 Thousand | 75 Thousand | - |
Total Investments | 4.64 Million | 5 Million | 14.74 Million | 75 Thousand | 64 Thousand | 273 Thousand |
Total Debt | 39.99 Thousand | 62 Thousand | 124 Thousand | 67 Thousand | 75 Thousand | - |
Net Debt | -4.23 Million | -2.91 Million | -4.26 Million | -8.2 Million | -2.62 Million | -3.61 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.92 Million | 5.92 Million | 9.98 Million | 9.98 Million | 9.16 Million | 11.03 Million |
Total Current Assets | 5.82 Million | 5.82 Million | 9.9 Million | 9.9 Million | 9.06 Million | 10.9 Million |
Cash And Short Term Investments | 4.72 Million | 4.72 Million | 8.92 Million | 8.92 Million | 7.94 Million | 9.61 Million |
Cash and Cash Equivalents | 4.71 Million | 4.71 Million | 4.27 Million | 4.27 Million | 3.38 Million | 3.45 Million |
Short Term Investments | 9000.00 | 9000.00 | 4.64 Million | 4.64 Million | 4.55 Million | 6.15 Million |
Net Receivables | - | - | 78 Thousand | 78 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 908 Thousand | 908 Thousand | 1.12 Million | 1.29 Million |
Total Non-Current Assets | 94 Thousand | 94 Thousand | 81 Thousand | 81 Thousand | 105 Thousand | 123 Thousand |
Net PPE | 94 Thousand | 94 Thousand | 81 Thousand | 81 Thousand | 105 Thousand | 123 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -123 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.44 Million | 3.44 Million | 3.74 Million | 3.74 Million | 3.93 Million | 4.15 Million |
Total Current Liabilities | 1.98 Million | 1.98 Million | 2.02 Million | 2.02 Million | 2.21 Million | 2.23 Million |
Account Payables | 885 Thousand | 885 Thousand | 427 Thousand | 427 Thousand | 647 Thousand | 810 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 27 Thousand | 27 Thousand | 34 Thousand | 44 Thousand |
Deferred Revenue | - | - | 622 Thousand | 622 Thousand | 783 Thousand | 783 Thousand |
Other Current Liabilities | 1.1 Million | 1.1 Million | 944 Thousand | 944 Thousand | 746 Thousand | 596 Thousand |
Total Non Current Liabilities | 1.45 Million | 1.45 Million | 1.72 Million | 1.72 Million | 1.72 Million | 1.92 Million |
Long-Term Debt | - | - | 13 Thousand | 13 Thousand | 17 Thousand | 22 Thousand |
Deferred Revenue Non Current | - | - | 1.71 Million | 1.71 Million | 1.7 Million | 1.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.45 Million | 1.45 Million | 13 Thousand | 13 Thousand | 1.7 Million | 1.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.47 Million | 2.47 Million | 6.24 Million | 6.24 Million | 5.23 Million | 6.87 Million |
Stock Holders Equity | 2.47 Million | 2.47 Million | 6.24 Million | 6.24 Million | 5.23 Million | 6.87 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -162.43 Million | -162.43 Million | -158.48 Million | -158.48 Million | -156.82 Million | -155.06 Million |
Accumulated other comprehensive income | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million | 1.12 Million |
Common Stock Equity | 2.47 Million | 2.47 Million | 6.24 Million | 6.24 Million | 5.23 Million | 6.87 Million |
Capital Lease Obligation | 57 Thousand | 57 Thousand | 12.99 Thousand | 12.99 Thousand | 51 Thousand | 66 Thousand |
Total Investments | 9000.00 | 9000.00 | 4.64 Million | 4.64 Million | 4.55 Million | 6.15 Million |
Total Debt | - | - | 39.99 Thousand | 39.99 Thousand | 51 Thousand | 66 Thousand |
Net Debt | -4.71 Million | -4.71 Million | -4.23 Million | -4.23 Million | -3.33 Million | -3.39 Million |
SHYAMMETL
CMMHOSP
SANDHAR
ELECON
AZMTF
RSAU