INR 21.0
(0.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.1 Billion | 3.07 Billion | 3.11 Billion | 2.13 Billion | 3.8 Billion | 5.29 Billion |
Cost of Revenue | 2.83 Billion | 2.85 Billion | 2.84 Billion | 1.97 Billion | 3.53 Billion | 4.97 Billion |
Gross Profit | 268.91 Million | 219.2 Million | 271.63 Million | 158.32 Million | 272.21 Million | 320.65 Million |
Operating Expenses | 68.33 Million | 101.78 Million | 85.32 Million | 79.91 Million | 101.38 Million | 112.03 Million |
Selling, General and Administrative Expenses | 68.33 Million | 101.78 Million | 85.32 Million | 79.91 Million | 101.38 Million | 112.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.9 Billion | 2.95 Billion | 2.93 Billion | 2.05 Billion | 3.63 Billion | 5.08 Billion |
Operating Income | 200.58 Million | 117.42 Million | 186.3 Million | 78.4 Million | 170.82 Million | 208.62 Million |
Interest Expense | 147.83 Million | 142.02 Million | 143.06 Million | 175.42 Million | 182.2 Million | 183.05 Million |
Income Tax Expense | 21.33 Million | 13.76 Million | 25.78 Million | 14.89 Million | 8.72 Million | 11.58 Million |
Earnings before Tax | 61.14 Million | 51.53 Million | 57.55 Million | 49.6 Million | 11.26 Million | 48.88 Million |
Net Income | 39.81 Million | 37.77 Million | 31.77 Million | 34.7 Million | 2.54 Million | 37.29 Million |
Earnings Per Share Basic | 0.45 | 0.42 | 0.36 | 0.39 | 0.03 | 0.67 |
Earnings Per Share Diluted | 0.45 | 0.42 | 0.36 | 0.39 | 0.03 | 0.42 |
Weighted Average Shares Outstanding | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 82.31 Million | 55.76 Million |
Weighted Average Shares Outstanding (Diluted) | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 82.31 Million | 89.23 Million |
Gross Margin | 0.09 | 0.07 | 0.09 | 0.07 | 0.07 | 0.06 |
EBIT Margin | 0.09 | 0.07 | 0.09 | 0.09 | 0.08 | 0.07 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.01 |
EBITDA | 287.15 Million | 207.96 Million | 298.85 Million | 336.08 Million | 325.19 Million | 377.26 Million |
Earnings Before Tax Margin | 0.06 | 0.04 | 0.06 | 0.04 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 628.44 Million | 566.63 Million | 1.73 Billion | 3.1 Billion | 389.92 Million | 498.01 Million |
Cost of Revenue | 563.7 Million | 497.45 Million | 1.66 Billion | 2.83 Billion | 327.04 Million | 426.5 Million |
Gross Profit | 64.73 Million | 69.17 Million | 71.18 Million | 268.91 Million | 62.88 Million | 71.5 Million |
Operating Expenses | 19 Million | 21.15 Million | 10.42 Million | 68.33 Million | 19.8 Million | 18.25 Million |
Selling, General and Administrative Expenses | 19 Million | 21.15 Million | 10.42 Million | - | 19.8 Million | 18.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 582.71 Million | 518.6 Million | 1.67 Billion | 2.9 Billion | 346.84 Million | 444.76 Million |
Operating Income | 45.72 Million | 48.02 Million | 60.76 Million | 200.58 Million | 43.07 Million | 53.25 Million |
Interest Expense | 39.88 Million | 41.55 Million | 42.65 Million | 147.83 Million | 34.76 Million | 34.73 Million |
Income Tax Expense | -6.77 Million | 2.26 Million | 9.54 Million | 21.33 Million | 2.55 Million | 8.75 Million |
Earnings before Tax | 9.31 Million | 8.21 Million | 21.27 Million | 61.14 Million | 9.26 Million | 20.43 Million |
Net Income | 16.08 Million | 5.95 Million | 11.72 Million | 39.81 Million | 6.7 Million | 11.68 Million |
Earnings Per Share Basic | 0.18 | 0.07 | 0.13 | - | 0.08 | 0.13 |
Earnings Per Share Diluted | 0.18 | 0.07 | 0.13 | - | 0.08 | 0.13 |
Weighted Average Shares Outstanding | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million |
Weighted Average Shares Outstanding (Diluted) | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million | 89.3 Million |
Gross Margin | 0.10 | 0.12 | 0.04 | 0.09 | 0.16 | 0.14 |
EBIT Margin | 0.10 | 0.11 | 0.05 | - | 0.16 | 0.15 |
Profit Margin | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
EBITDA | 65.65 Million | 64.52 Million | 80.18 Million | - | 62.72 Million | 72.9 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.03 | 0.06 | 0.11 | 0.11 |
VETO
NRBBEARING
HLX
DUO
4942
VISHNU