AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 139.02 Thousand | 331.45 Thousand | 70.76 Thousand | 201.34 Thousand | 143.92 Thousand | 63.99 Thousand |
Cost of Revenue | - | 13.59 Thousand | 117.28 Thousand | 54.25 Thousand | 58.48 Thousand | 13.46 Thousand |
Gross Profit | 139.02 Thousand | 317.85 Thousand | -46.51 Thousand | 147.08 Thousand | 85.43 Thousand | 50.52 Thousand |
Operating Expenses | 1.1 Million | 1.46 Million | 1.49 Million | 969.87 Thousand | 579.06 Thousand | 755.86 Thousand |
Selling, General and Administrative Expenses | 1.1 Million | 1.46 Million | 1.49 Million | 969.87 Thousand | 579.06 Thousand | 755.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 163.32 Thousand | 53.01 Thousand | 197.85 Thousand | 171.99 Thousand | 50.92 Thousand |
Cost and Expenses | 1.1 Million | 1.47 Million | 1.61 Million | 1.02 Million | 637.55 Thousand | 769.32 Thousand |
Operating Income | -965.85 Thousand | -1.47 Million | -1.61 Million | -1.02 Million | -637.55 Thousand | -769.33 Thousand |
Interest Expense | - | 11.6 Thousand | 27.83 Thousand | 12.08 Thousand | 14.2 Thousand | 8358.00 |
Income Tax Expense | - | 29.77 Thousand | 176.41 Thousand | 335.44 Thousand | -27.23 Thousand | 1.00 |
Earnings before Tax | -1.18 Million | -7.88 Million | -1.97 Million | -834.1 Thousand | -507.83 Thousand | -720.03 Thousand |
Net Income | -1.18 Million | -7.91 Million | -2.15 Million | -1.16 Million | -480.59 Thousand | -720.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.36 Billion | 2.32 Billion | 1.45 Billion | 900.93 Million | 464.18 Million | 490.86 Million |
Weighted Average Shares Outstanding (Diluted) | 2.42 Billion | 2.32 Billion | 1.45 Billion | 900.93 Million | 464.18 Million | 490.86 Million |
Gross Margin | 1.00 | 0.96 | -0.66 | 0.73 | 0.59 | 0.79 |
EBIT Margin | 39.82 | -4.41 | -21.14 | -4.82 | -4.02 | -11.81 |
Profit Margin | -8.49 | -23.87 | -30.47 | -5.81 | -3.34 | -11.25 |
EBITDA | 5.53 Million | -7.85 Million | -1.83 Million | -767.76 Thousand | -435.14 Thousand | -676.36 Thousand |
Earnings Before Tax Margin | -6.95 | -4.45 | -22.80 | -5.09 | -4.43 | -12.02 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 55.85 Thousand | 83.17 Thousand | 331.45 Thousand | 186.66 Thousand | 144.78 Thousand | 70.76 Thousand |
Cost of Revenue | 1909.00 | 1805.00 | 13.59 Thousand | 4142.00 | 9451.00 | 117.28 Thousand |
Gross Profit | 53.94 Thousand | 81.36 Thousand | 317.85 Thousand | 182.52 Thousand | 135.33 Thousand | -46.51 Thousand |
Operating Expenses | 516.92 Thousand | 587.96 Thousand | 1.46 Million | 612.58 Thousand | 640.76 Thousand | 1.49 Million |
Selling, General and Administrative Expenses | 516.92 Thousand | 587.96 Thousand | - | 688.96 Thousand | 785.54 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 55.86 Thousand | 83.17 Thousand | 163.32 Thousand | 76.38 Thousand | 144.78 Thousand | 53.01 Thousand |
Cost and Expenses | 516.92 Thousand | 587.96 Thousand | 1.47 Million | 616.71 Thousand | 650.21 Thousand | 1.61 Million |
Operating Income | -461.06 Thousand | -504.79 Thousand | -1.47 Million | -616.72 Thousand | -650.21 Thousand | -1.61 Million |
Interest Expense | - | - | 11.6 Thousand | - | - | 27.83 Thousand |
Income Tax Expense | -35.75 Thousand | -5.00 | 29.77 Thousand | -2.00 | 29.77 Thousand | 176.41 Thousand |
Earnings before Tax | -561.42 Thousand | -619.51 Thousand | -7.88 Million | -7.23 Million | -651.52 Thousand | -1.97 Million |
Net Income | -561.42 Thousand | -619.51 Thousand | -7.91 Million | -7.23 Million | -681.29 Thousand | -2.15 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 2.64 Billion | 2.06 Billion | 2.32 Billion | 2.58 Billion | 2.58 Billion | 1.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.78 Billion | 2.06 Billion | 2.32 Billion | 2.58 Billion | 2.58 Billion | 1.45 Billion |
Gross Margin | 0.97 | 0.98 | 0.96 | 0.98 | 0.93 | -0.66 |
EBIT Margin | 50.29 | 32.80 | - | -3.28 | -4.43 | - |
Profit Margin | -10.05 | -7.45 | -23.87 | -38.74 | -4.71 | -30.47 |
EBITDA | 2.8 Million | 2.72 Million | - | -612.58 Thousand | -640.76 Thousand | - |
Earnings Before Tax Margin | -8.25 | -6.07 | -4.45 | -3.30 | -4.49 | -22.80 |
DLINKINDIA
3088
ABB
SHAHLON
VETO
NRBBEARING