Shah Metacorp Limited (SHAH.BO)
INR 4.49
(1.14%)
INR 4.49
(1.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 967.65 Million | 398.69 Million | 200.03 Million | 125.02 Million | 644.39 Million | 1.47 Billion |
| Cost of Revenue | 903.22 Million | 413.82 Million | 222.9 Million | 264.75 Million | 693.4 Million | 1.47 Billion |
| Gross Profit | 64.42 Million | -15.12 Million | -22.86 Million | -139.72 Million | -49.01 Million | -4.24 Million |
| Operating Expenses | 13.36 Million | 54.51 Million | 84.65 Million | 76.51 Million | 135.47 Million | 155.23 Million |
| Selling, General and Administrative Expenses | 13.36 Million | 9.86 Million | 9.72 Million | 6.57 Million | 27.91 Million | 25.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 69.23 Million | 27.5 Million | 807 Thousand | 85.98 Million | 65.42 Million |
| Cost and Expenses | 871.7 Million | 468.34 Million | 307.55 Million | 341.26 Million | 828.88 Million | 1.63 Billion |
| Operating Income | 95.95 Million | -69.64 Million | -132.05 Million | -837.14 Million | -184.48 Million | -159.23 Million |
| Interest Expense | 143 Thousand | 3.23 Million | 4.87 Million | 61.37 Million | 59.15 Million | 65.14 Million |
| Income Tax Expense | 1.41 Million | -19.41 Million | 59.98 Million | -179.87 Million | -19.7 Million | -12.3 Million |
| Earnings before Tax | 44.04 Million | -2.87 Million | 3.66 Million | -923.58 Million | -156.58 Million | -215.28 Million |
| Net Income | 42.63 Million | 16.53 Million | -56.32 Million | -743.71 Million | -136.88 Million | -202.98 Million |
| Earnings Per Share Basic | 0.11 | 0.14 | -0.29 | -3.88 | -0.71 | -1.06 |
| Earnings Per Share Diluted | 0.11 | 0.14 | -0.29 | -3.88 | -0.71 | -1.06 |
| Weighted Average Shares Outstanding | 387.56 Million | 116.79 Million | 191.46 Million | 191.46 Million | 191.46 Million | 191.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 391.84 Million | 116.79 Million | 191.46 Million | 191.46 Million | 191.46 Million | 191.46 Million |
| Gross Margin | 0.07 | -0.04 | -0.11 | -1.12 | -0.08 | -0.00 |
| EBIT Margin | 0.04 | 0.07 | -0.21 | -1.57 | -0.07 | -0.02 |
| Profit Margin | 0.04 | 0.04 | -0.28 | -5.95 | -0.21 | -0.14 |
| EBITDA | 35.89 Million | -40.45 Million | 45.76 Million | -816.4 Million | -41.56 Million | -82.7 Million |
| Earnings Before Tax Margin | 0.10 | -0.17 | -0.66 | -6.70 | -0.29 | -0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 485.43 Million | 462.89 Million | 967.65 Million | 462.82 Million | 129.1 Million | 213.32 Million |
| Cost of Revenue | 428.53 Million | 425.38 Million | 906.59 Million | 437.65 Million | 97.88 Million | 184.5 Million |
| Gross Profit | 56.89 Million | 37.5 Million | 61.05 Million | 25.17 Million | 31.22 Million | 28.81 Million |
| Operating Expenses | 38.45 Million | 11.36 Million | 60.39 Million | 11.28 Million | 25.29 Million | 32.01 Million |
| Selling, General and Administrative Expenses | 25.62 Million | 11.36 Million | - | 11.28 Million | 13.56 Million | 19.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.45 Million | 289 Thousand | 43.52 Million | 610 Thousand | 2.06 Million | 10.86 Million |
| Cost and Expenses | 466.99 Million | 436.75 Million | 966.98 Million | 448.93 Million | 123.17 Million | 216.52 Million |
| Operating Income | 18.44 Million | 26.14 Million | 665 Thousand | 13.89 Million | 5.93 Million | -3.19 Million |
| Interest Expense | 30 Thousand | 57 Thousand | 143 Thousand | 80 Thousand | 6000.00 | 30 Thousand |
| Income Tax Expense | 216 Thousand | 41.21 Million | 1.41 Million | 816 Thousand | 281 Thousand | 45 Thousand |
| Earnings before Tax | 24.87 Million | 274.59 Million | 44.04 Million | 15.6 Million | 7.99 Million | 7.63 Million |
| Net Income | 24.65 Million | 233.38 Million | 42.63 Million | 14.8 Million | 7.71 Million | 7.59 Million |
| Earnings Per Share Basic | 0.05 | 0.56 | - | 0.04 | 0.02 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.56 | - | 0.04 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 493.1 Million | 419.33 Million | 387.56 Million | 369.72 Million | 385.55 Million | 362.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 493.1 Million | 419.33 Million | 387.56 Million | 369.72 Million | 385.55 Million | 362.79 Million |
| Gross Margin | 0.12 | 0.08 | 0.06 | 0.05 | 0.24 | 0.14 |
| EBIT Margin | 0.07 | 0.07 | - | 0.05 | 0.13 | 0.08 |
| Profit Margin | 0.05 | 0.50 | 0.04 | 0.03 | 0.06 | 0.04 |
| EBITDA | 33.92 Million | 34.45 Million | - | 21.77 Million | 16.84 Million | 16.83 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.00 | 0.03 | 0.05 | -0.01 |
QCKSF
VICO
002004
0Q19
6885
MEI