AUD 0.08
(-1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 553.59 Thousand | - | - | - | - | 50.00 |
Cost of Revenue | - | 19.73 Thousand | 21.83 Thousand | 18.34 Thousand | 7303.00 | 517.00 |
Gross Profit | 553.59 Thousand | -19.73 Thousand | -21.83 Thousand | -18.34 Thousand | -7303.00 | -467.00 |
Operating Expenses | 45.07 Million | 37.74 Million | 3.14 Million | 10.33 Million | 7.19 Million | 4.52 Million |
Selling, General and Administrative Expenses | 45.07 Million | 37.74 Million | 3.14 Million | 10.33 Million | 7.19 Million | 4.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -14.51 Thousand | -4303.00 | 1.31 Million | 54.09 Thousand | 35.7 Thousand |
Cost and Expenses | 45.07 Million | 37.76 Million | 3.17 Million | 10.35 Million | 7.19 Million | 4.52 Million |
Operating Income | -44.51 Million | -37.76 Million | -3.17 Million | -10.35 Million | -7.19 Million | -4.52 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.02 Million | 2.38 Million | 3.00 | -3.00 | 3.00 |
Earnings before Tax | -45.27 Million | -37.78 Million | -3.17 Million | -9.04 Million | -7.14 Million | -4.45 Million |
Net Income | -16.36 Million | -40.81 Million | -5.55 Million | -9.04 Million | -7.14 Million | -4.45 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.00 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.00 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.99 Billion | 1.68 Billion | 1.45 Billion | 1.27 Billion | 1.05 Billion | 990.61 Million |
Weighted Average Shares Outstanding (Diluted) | 1.99 Billion | 1.68 Billion | 1.45 Billion | 1.27 Billion | 1.05 Billion | 990.61 Million |
Gross Margin | 1.00 | - | - | - | - | -9.34 |
EBIT Margin | -80.31 | - | - | - | - | -90.55 Thousand |
Profit Margin | -29.56 | - | - | - | - | -89.01 Thousand |
EBITDA | -44.46 Million | -37.74 Million | -3.15 Million | -10.33 Million | -7.19 Million | -4.47 Million |
Earnings Before Tax Margin | -80.41 | - | - | - | - | -90.56 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 553.59 Thousand | - | - | - | - | - |
Cost of Revenue | 40.01 Thousand | 25.71 Thousand | 9437.00 | 19.73 Thousand | 10.29 Thousand | 21.83 Thousand |
Gross Profit | 513.57 Thousand | -25.71 Thousand | -9437.00 | -19.73 Thousand | -10.29 Thousand | -21.83 Thousand |
Operating Expenses | 21.19 Million | 25.42 Thousand | 36.02 Million | 37.74 Million | 1.72 Million | 3.14 Million |
Selling, General and Administrative Expenses | 21.19 Million | 23.87 Thousand | 36.02 Million | - | 1.72 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -14.51 Thousand | - | -4303.00 |
Cost and Expenses | 21.19 Million | 25.42 Thousand | 36.03 Million | 37.76 Million | 1.73 Million | 3.17 Million |
Operating Income | -20.63 Million | -23.9 Thousand | -36.03 Million | -37.76 Million | -1.73 Million | -3.17 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.28 Million | 1.45 Million | 1.74 Million | 3.02 Million | 1.28 Million | 2.38 Million |
Earnings before Tax | -19.94 Million | -25.32 Thousand | -34.97 Million | -37.78 Million | -2.8 Million | -3.17 Million |
Net Income | -19.94 Million | -25.32 Thousand | -36.72 Million | -40.81 Million | -4.09 Million | -5.55 Million |
Earnings Per Share Basic | -0.01 | - | -0.02 | - | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.00 | - |
Weighted Average Shares Outstanding | 1.96 Billion | 1.96 Billion | 1.7 Billion | 1.68 Billion | 1.52 Billion | 1.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.96 Billion | 1.98 Billion | 1.7 Billion | 1.68 Billion | 1.52 Billion | 1.45 Billion |
Gross Margin | 0.93 | - | - | - | - | - |
EBIT Margin | -37.18 | - | - | - | - | - |
Profit Margin | -36.03 | - | - | - | - | - |
EBITDA | -20.58 Million | -23.87 Thousand | -36.02 Million | - | -1.72 Million | - |
Earnings Before Tax Margin | -37.28 | - | - | - | - | - |
SHAH
QCKSF
VICO
8279
0Q19
6885