AUD 0.08
(-1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 16.46 Million | 18.09 Million | 2.12 Million | 5.18 Million | 6.76 Million | 2761.34 |
Total Current Assets | 14.28 Million | 17.79 Million | 1.68 Million | 4.21 Million | 6.64 Million | 2716.43 |
Cash And Short Term Investments | 13.87 Million | 17.28 Million | 1.55 Million | 3.96 Million | 6.51 Million | 2530.30 |
Cash and Cash Equivalents | 13.87 Million | 17.28 Million | 1.55 Million | 3.96 Million | 6.51 Million | 2530.30 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 333.37 Thousand | 344.32 Thousand | 51.11 Thousand | 164.24 Thousand | 76.64 Thousand | 134.12 Thousand |
Inventory | 53.97 Thousand | - | - | - | - | -134.12 Thousand |
Other Current Assets | 26.33 Thousand | 161.06 Thousand | 79.35 Thousand | 83.64 Thousand | 59.44 Thousand | 186.13 |
Total Non-Current Assets | 2.17 Million | 296.75 Thousand | 435.53 Thousand | 968.52 Thousand | 113.35 Thousand | 42.15 |
Net PPE | 1.68 Million | 93.43 Thousand | 86.08 Thousand | 113.5 Thousand | 48.7 Thousand | 34.48 |
Good Will And Intangible Assets | 59.97 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.97 Thousand | - | - | - | - | - |
Long-Term Investments | 248.43 Thousand | 203.31 Thousand | 346.67 Thousand | 852.25 Thousand | 61.88 Thousand | 7.67 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 181.58 Thousand | - | 2767.00 | 2768.00 | 2767.00 | -42.15 |
Other Assets | - | - | 1.00 | - | 1.00 | 2.77 |
Total Liabilities | 8.15 Million | 2.21 Million | 425.66 Thousand | 527.73 Thousand | 225.78 Thousand | 382.27 |
Total Current Liabilities | 1.84 Million | 459.43 Thousand | 425.66 Thousand | 527.73 Thousand | 225.78 Thousand | 382.27 |
Account Payables | 1.5 Million | 446.36 Thousand | 421.35 Thousand | 509.59 Thousand | 219.9 Thousand | 382.27 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 235.35 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 106.11 Thousand | 13.07 Thousand | 4308.00 | 18.13 Thousand | 5880.00 | - |
Total Non Current Liabilities | 6.31 Million | 1.75 Million | - | - | - | - |
Long-Term Debt | 313.78 Thousand | 1.75 Million | - | - | - | - |
Deferred Revenue Non Current | 5.99 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.99 Million | - | - | - | - | - |
Other Liabilities | - | -0.00 | - | - | - | - |
Total Equity | 8.31 Million | 15.87 Million | 1.69 Million | 4.65 Million | 6.53 Million | 2379.07 |
Stock Holders Equity | 8.31 Million | 15.87 Million | 1.69 Million | 4.65 Million | 6.53 Million | 2379.07 |
Common Stock | 72.97 Million | 68.02 Million | 41.3 Million | 38.73 Million | 35.19 Million | 24.54 Thousand |
Retained Earnings | -99.12 Million | -82.75 Million | -45.76 Million | -40.2 Million | -31.16 Million | -24.01 Thousand |
Accumulated other comprehensive income | 34.46 Million | 30.61 Million | 6.14 Million | 6.12 Million | 2.5 Million | 1.85 Million |
Common Stock Equity | 8.31 Million | 15.87 Million | 1.69 Million | 4.65 Million | 6.53 Million | 2379.07 |
Capital Lease Obligation | 549.14 Thousand | - | - | - | - | - |
Total Investments | 248.43 Thousand | 203.31 Thousand | 346.67 Thousand | 852.25 Thousand | 61.88 Thousand | 7.67 |
Total Debt | 549.14 Thousand | 1.75 Million | - | - | - | - |
Net Debt | -13.32 Million | -15.53 Million | -1.55 Million | -3.96 Million | -6.51 Million | -2530.30 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 16.46 Million | 33.91 Million | 18.09 Million | 18.09 Million | 28.99 Million | 2.12 Million |
Total Current Assets | 14.28 Million | 32.62 Million | 17.79 Million | 17.79 Million | 28.52 Million | 1.68 Million |
Cash And Short Term Investments | 13.87 Million | 32.3 Million | 17.28 Million | 17.28 Million | 2.74 Million | 1.55 Million |
Cash and Cash Equivalents | 13.87 Million | 32.3 Million | 17.28 Million | 17.28 Million | 2.74 Million | 1.55 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 333.37 Thousand | 329.08 Thousand | 344.32 Thousand | 344.32 Thousand | 25.71 Million | 51.11 Thousand |
Inventory | 53.97 Thousand | -330.09 | - | - | - | - |
Other Current Assets | 26.33 Thousand | 329.08 Thousand | 161.06 Thousand | 161.06 Thousand | 64.43 Thousand | 79.35 Thousand |
Total Non-Current Assets | 2.17 Million | 1.28 Million | 296.75 Thousand | 296.75 Thousand | 471.34 Thousand | 435.53 Thousand |
Net PPE | 1.68 Million | 831.69 Thousand | 93.43 Thousand | 93.43 Thousand | 52.5 Thousand | 86.08 Thousand |
Good Will And Intangible Assets | 59.97 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 59.97 Thousand | - | - | - | - | - |
Long-Term Investments | 248.43 Thousand | 454.34 Thousand | 203.31 Thousand | 203.31 Thousand | 416.07 Thousand | 346.67 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 181.58 Thousand | -1.00 | - | - | 2767.00 | 2767.00 |
Other Assets | - | 2.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 8.15 Million | 7.03 Million | 2.21 Million | 2.21 Million | 123.62 Thousand | 425.66 Thousand |
Total Current Liabilities | 1.84 Million | 7.03 Million | 459.43 Thousand | 459.43 Thousand | 123.62 Thousand | 425.66 Thousand |
Account Payables | 1.5 Million | 1.1 Million | 446.36 Thousand | 446.36 Thousand | 116.08 Thousand | 421.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 235.35 Thousand | - | - | - | - | - |
Deferred Revenue | - | 5.87 Million | - | - | - | - |
Other Current Liabilities | 106.11 Thousand | 54.32 Thousand | 13.07 Thousand | 13.07 Thousand | 7539.00 | 4308.00 |
Total Non Current Liabilities | 6.31 Million | - | 1.75 Million | 1.75 Million | - | - |
Long-Term Debt | 313.78 Thousand | - | 1.75 Million | 1.75 Million | - | - |
Deferred Revenue Non Current | 5.99 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.99 Million | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.31 Million | 26.88 Million | 15.87 Million | 15.87 Million | 28.87 Million | 1.69 Million |
Stock Holders Equity | 8.31 Million | 26.88 Million | 15.87 Million | 15.87 Million | 28.87 Million | 1.69 Million |
Common Stock | 72.97 Million | 72.97 Million | 68.02 Million | 68.02 Million | 41.3 Million | 41.3 Million |
Retained Earnings | -99.12 Million | -79.18 Million | -82.75 Million | -82.75 Million | -18.82 Million | -45.76 Million |
Accumulated other comprehensive income | 34.46 Million | 33.09 Million | 30.61 Million | 30.61 Million | 6.39 Million | 6.14 Million |
Common Stock Equity | 8.31 Million | 26.88 Million | 15.87 Million | 15.87 Million | 28.87 Million | 1.69 Million |
Capital Lease Obligation | 549.14 Thousand | - | - | - | - | - |
Total Investments | 248.43 Thousand | 454.34 Thousand | 203.31 Thousand | 203.31 Thousand | 416.07 Thousand | 346.67 Thousand |
Total Debt | 549.14 Thousand | - | 1.75 Million | 1.75 Million | - | - |
Net Debt | -13.32 Million | -32.3 Million | -15.53 Million | -15.53 Million | -2.74 Million | -1.55 Million |
SHAH
QCKSF
VICO
8279
0Q19
6885