USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 73.89 Million | 51.76 Million | 55.01 Million | 51.93 Million | 45.99 Million | 34.96 Million |
Total Current Assets | 45.83 Million | 29.09 Million | 27.46 Million | 23.18 Million | 21.07 Million | 23.84 Million |
Cash And Short Term Investments | 5.26 Million | 3.73 Million | 2.69 Million | 2.31 Million | 1.65 Million | 5.81 Million |
Cash and Cash Equivalents | 5.26 Million | 3.73 Million | 2.08 Million | 1.76 Million | 1.16 Million | 5.71 Million |
Short Term Investments | - | - | 614.8 Thousand | 550.3 Thousand | 494.34 Thousand | 100.35 Thousand |
Net Receivables | 10.66 Million | 15.62 Million | 13.34 Million | 12.68 Million | 11.89 Million | 11.7 Million |
Inventory | 8.72 Million | 8.59 Million | 10.28 Million | 7.25 Million | 6.97 Million | 5.93 Million |
Other Current Assets | 19.87 Million | 1.14 Million | 1.13 Million | 930.93 Thousand | 541.85 Thousand | 388.76 Thousand |
Total Non-Current Assets | 28.05 Million | 22.67 Million | 27.55 Million | 28.74 Million | 24.92 Million | 11.11 Million |
Net PPE | 19.25 Million | 16.96 Million | 20.39 Million | 23.95 Million | 22.49 Million | 10.39 Million |
Good Will And Intangible Assets | 66 Thousand | 164 Thousand | 3.15 Million | 3.43 Million | 225.82 Thousand | 28.06 Thousand |
Good Will | - | - | 1.57 Million | 1.71 Million | - | - |
Intangible Assets | 66 Thousand | 164 Thousand | 1.57 Million | 1.71 Million | 225.82 Thousand | 28.06 Thousand |
Long-Term Investments | 3.58 Million | 2.02 Million | 2.1 Million | 0.93 | 0.44 | 0.98 |
Tax Assets | 5.14 Million | 3.68 Million | 3.48 Million | 3.07 Million | 2.2 Million | 694.03 Thousand |
Other Non Current Assets | - | -164 Thousand | -1.57 Million | -1.71 Million | 0.56 | 0.02 |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 61.05 Million | 40.29 Million | 39.57 Million | 35.47 Million | 31.02 Million | 19.49 Million |
Total Current Liabilities | 44.27 Million | 18.35 Million | 19.09 Million | 15.9 Million | 15.62 Million | 15.81 Million |
Account Payables | 8.95 Million | 8.98 Million | 13.38 Million | 10.02 Million | 8.38 Million | 10.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.1 Million | 2.03 Million | 2.89 Million | 4.3 Million | 5.76 Million | 2.57 Million |
Deferred Revenue | 13.34 Million | 5.9 Million | 2.00 | 1.00 | 1.00 | 2.21 Million |
Other Current Liabilities | 9.87 Million | 1.42 Million | 2.81 Million | 1.56 Million | 1.47 Million | 954.37 Thousand |
Total Non Current Liabilities | 16.78 Million | 21.94 Million | 20.48 Million | 19.56 Million | 15.4 Million | 3.68 Million |
Long-Term Debt | - | 8.05 Million | 5.02 Million | 2.4 Million | 1.03 Million | 3.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.78 Million | 13.88 Million | 15.46 Million | 17.16 Million | 14.36 Million | 323.5 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 12.84 Million | 11.46 Million | 15.43 Million | 16.46 Million | 14.96 Million | 15.46 Million |
Stock Holders Equity | 12.84 Million | 11.46 Million | 15.43 Million | 16.46 Million | 14.96 Million | 15.46 Million |
Common Stock | 120.78 Million | 80.44 Million | 83.34 Million | 90.67 Million | 83.16 Million | 84.76 Million |
Retained Earnings | -115.02 Million | -73.42 Million | -72.13 Million | -79.07 Million | -72.33 Million | -73.02 Million |
Accumulated other comprehensive income | 7.08 Million | 4.45 Million | 4.23 Million | 4.85 Million | 4.13 Million | 3.73 Million |
Common Stock Equity | 12.84 Million | 11.46 Million | 15.43 Million | 16.46 Million | 14.96 Million | 15.46 Million |
Capital Lease Obligation | 14.05 Million | 10.45 Million | 12.03 Million | 13.64 Million | 11.68 Million | - |
Total Investments | 3.58 Million | 2.02 Million | 2.71 Million | 550.3 Thousand | 494.34 Thousand | 100.35 Thousand |
Total Debt | 12.1 Million | 20.54 Million | 19.95 Million | 20.36 Million | 18.48 Million | 5.93 Million |
Net Debt | 6.83 Million | 16.81 Million | 17.86 Million | 18.59 Million | 17.32 Million | 218.94 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 73.89 Million | 73.89 Million | 79.21 Million | 79.21 Million | 51.76 Million | 51.76 Million |
Total Current Assets | 45.83 Million | 45.83 Million | 46.84 Million | 46.84 Million | 29.09 Million | 29.09 Million |
Cash And Short Term Investments | 5.26 Million | 5.26 Million | 5.48 Million | 5.48 Million | 3.73 Million | 3.73 Million |
Cash and Cash Equivalents | 5.26 Million | 5.26 Million | 5.48 Million | 5.48 Million | 3.73 Million | 3.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.66 Million | 22.16 Million | 26.21 Million | 26.21 Million | 15.62 Million | 15.62 Million |
Inventory | 8.72 Million | 8.72 Million | 13.59 Million | 13.59 Million | 8.59 Million | 8.59 Million |
Other Current Assets | 19.87 Million | 8.36 Million | 349 Thousand | 1.55 Million | 1.14 Million | 1.14 Million |
Total Non-Current Assets | 28.05 Million | 28.05 Million | 32.36 Million | 32.36 Million | 22.67 Million | 22.67 Million |
Net PPE | 19.25 Million | 19.25 Million | 23.4 Million | 23.4 Million | 16.96 Million | 16.96 Million |
Good Will And Intangible Assets | 66 Thousand | 66 Thousand | 107 Thousand | 107 Thousand | 164 Thousand | 164 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 66 Thousand | 66 Thousand | 107 Thousand | 107 Thousand | 164 Thousand | 164 Thousand |
Long-Term Investments | 3.58 Million | 3.58 Million | 3.58 Million | 3.58 Million | 2.02 Million | 2.02 Million |
Tax Assets | 5.14 Million | - | 3.58 Million | - | 3.68 Million | 3.68 Million |
Other Non Current Assets | - | 5.14 Million | 1.68 Million | 5.27 Million | -164 Thousand | -164 Thousand |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 61.05 Million | 61.05 Million | 63.8 Million | 63.8 Million | 40.29 Million | 40.29 Million |
Total Current Liabilities | 44.27 Million | 44.27 Million | 43.95 Million | 43.95 Million | 18.35 Million | 18.35 Million |
Account Payables | 8.95 Million | 8.95 Million | 12.16 Million | 12.16 Million | 8.98 Million | 8.98 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 12.1 Million | 12.1 Million | 12.7 Million | 12.7 Million | 2.03 Million | 2.03 Million |
Deferred Revenue | 13.34 Million | 4.24 Million | 10.07 Million | - | 5.9 Million | 5.9 Million |
Other Current Liabilities | 9.87 Million | 23.21 Million | 9.01 Million | 19.09 Million | 1.42 Million | 1.42 Million |
Total Non Current Liabilities | 16.78 Million | 16.78 Million | 19.84 Million | 19.84 Million | 21.94 Million | 21.94 Million |
Long-Term Debt | - | - | 14.55 Million | 14.55 Million | 8.05 Million | 8.05 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.78 Million | 16.78 Million | 5.29 Million | 5.29 Million | 13.88 Million | 13.88 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.84 Million | 12.84 Million | 15.41 Million | 15.41 Million | 11.46 Million | 11.46 Million |
Stock Holders Equity | 12.84 Million | 12.84 Million | 15.41 Million | 15.41 Million | 11.46 Million | 11.46 Million |
Common Stock | 120.78 Million | 120.78 Million | 120.78 Million | 120.78 Million | 80.44 Million | 80.44 Million |
Retained Earnings | -115.02 Million | -115.02 Million | -112.54 Million | -112.54 Million | -73.42 Million | -73.42 Million |
Accumulated other comprehensive income | 7.08 Million | 7.08 Million | 7.17 Million | 7.17 Million | 4.45 Million | 4.45 Million |
Common Stock Equity | 12.84 Million | 12.84 Million | 15.41 Million | 15.41 Million | 11.46 Million | 11.46 Million |
Capital Lease Obligation | 14.05 Million | 14.05 Million | 16.67 Million | 16.67 Million | 10.45 Million | 10.45 Million |
Total Investments | 3.58 Million | 3.58 Million | 3.58 Million | 3.58 Million | 2.02 Million | 2.02 Million |
Total Debt | 12.1 Million | 12.1 Million | 12.7 Million | 27.25 Million | 20.54 Million | 20.54 Million |
Net Debt | 6.83 Million | 6.83 Million | 7.21 Million | 21.76 Million | 16.81 Million | 16.81 Million |
VICO
002004
MAGE
6885
MEI
SHAH