INR 11.02
(4.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.5 Million | 2.97 Million | 82.6 Million | 219.08 Million | 7.97 Million | 18.31 Million |
Cost of Revenue | 12.09 Thousand | 444.04 Thousand | 79.11 Million | 211.97 Million | 8.18 Million | 19.07 Million |
Gross Profit | 1.49 Million | 2.52 Million | 3.48 Million | 7.11 Million | -209.28 Thousand | -761.44 Thousand |
Operating Expenses | 2.44 Million | 2.49 Million | 2.59 Million | 3.61 Million | 5.2 Million | 6.57 Million |
Selling, General and Administrative Expenses | -0.58 | 131.07 Thousand | 272.85 Thousand | 182.52 Thousand | 151.41 Thousand | 302.11 Thousand |
Research and Development Expenses | -0.58 | 0.01 | 0.01 | 0.02 | -0.66 | - |
Other Expenses | -707.00 | 3.24 Million | -240 Thousand | 194 Thousand | 107 Thousand | 1500.01 |
Cost and Expenses | 2.38 Million | 2.94 Million | 81.71 Million | 215.58 Million | 13.38 Million | 25.64 Million |
Operating Income | -878.06 Thousand | 27.01 Thousand | 640.29 Thousand | 3.69 Million | -5.31 Million | 82.56 Thousand |
Interest Expense | - | 2208.00 | - | 7.00 | 6102.50 | 3916.55 |
Income Tax Expense | -878.06 Thousand | -54.75 Thousand | 114.99 Thousand | 575.83 Thousand | -5.31 Million | 10.93 Thousand |
Earnings before Tax | -878.76 Thousand | 26.04 Thousand | 637.63 Thousand | 3.69 Million | -5.31 Million | 82.56 Thousand |
Net Income | -878.76 Thousand | 80.79 Thousand | 522.64 Thousand | 3.11 Million | -5.31 Million | 71.63 Thousand |
Earnings Per Share Basic | -0.12 | 0.01 | 0.07 | 0.43 | -0.73 | 0.01 |
Earnings Per Share Diluted | -0.12 | 0.01 | 0.07 | 0.43 | -0.73 | 0.01 |
Weighted Average Shares Outstanding | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Gross Margin | 0.99 | 0.85 | 0.04 | 0.03 | -0.03 | -0.04 |
EBIT Margin | -0.58 | 0.10 | 0.01 | 0.02 | -0.69 | 0.00 |
Profit Margin | -0.58 | 0.03 | 0.01 | 0.01 | -0.67 | 0.00 |
EBITDA | -878.06 Thousand | 298.42 Thousand | 648.25 Thousand | 3.69 Million | -5.41 Million | 86.42 Thousand |
Earnings Before Tax Margin | -0.58 | 0.01 | 0.01 | 0.02 | -0.67 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 607 Thousand | 1.5 Million | 6000.00 | 1.5 Million | - | - |
Cost of Revenue | 78 Thousand | 12.09 Thousand | -10 Thousand | 66 Thousand | 87 Thousand | 127 Thousand |
Gross Profit | 529 Thousand | 1.49 Million | 16 Thousand | 1.43 Million | -87 Thousand | -127 Thousand |
Operating Expenses | 439 Thousand | 2.44 Million | 1.46 Million | 103 Thousand | 133 Thousand | 492 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 489 Thousand | -707.00 | -1.46 Million | 1.5 Million | -220 Thousand | -539 Thousand |
Cost and Expenses | 553 Thousand | 2.38 Million | 1.45 Million | 169 Thousand | 220 Thousand | 619 Thousand |
Operating Income | 54 Thousand | -878.06 Thousand | -1.44 Million | 1.33 Million | -220 Thousand | -539 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -878.06 Thousand | -44.81 Thousand | 91 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | 54 Thousand | -878.76 Thousand | -1.44 Million | 1.33 Million | -220 Thousand | -539 Thousand |
Net Income | 54 Thousand | -878.76 Thousand | -1.44 Million | 1.24 Million | -220 Thousand | -539 Thousand |
Earnings Per Share Basic | 0.01 | - | -0.20 | 0.17 | -0.03 | -0.07 |
Earnings Per Share Diluted | 0.01 | - | -0.20 | 0.17 | -0.03 | -0.07 |
Weighted Average Shares Outstanding | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Gross Margin | 0.87 | 0.99 | 2.67 | 0.96 | - | - |
EBIT Margin | 0.09 | - | -241.67 | 0.89 | - | - |
Profit Margin | 0.09 | -0.58 | -241.50 | 0.83 | - | - |
EBITDA | 54 Thousand | - | -1.45 Million | 1.33 Million | -220 Thousand | -539 Thousand |
Earnings Before Tax Margin | 0.09 | -0.58 | -241.50 | 0.89 | - | - |
PACK
BPRN
4768
CEPU
3477
GUI