USD 13.82
(-8.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 313.56 Billion | 101.39 Billion | 57.07 Billion | 38.1 Billion | 35.96 Billion | 14.26 Billion |
Cost of Revenue | 210.16 Billion | 53.32 Billion | 29.56 Billion | 16.81 Billion | 18.95 Billion | 6.48 Billion |
Gross Profit | 103.4 Billion | 48.06 Billion | 27.51 Billion | 21.29 Billion | 17 Billion | 7.77 Billion |
Operating Expenses | -234.81 Billion | -27.84 Billion | 4.53 Billion | 2.96 Billion | 2.86 Billion | 1.38 Billion |
Selling, General and Administrative Expenses | 24.8 Billion | 7.46 Billion | 3.29 Billion | 2.97 Billion | 1.66 Billion | 929.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -259.61 Billion | -35.31 Billion | 1.24 Billion | -6.03 Million | 1.19 Billion | 451.06 Million |
Cost and Expenses | -24.65 Billion | 25.47 Billion | 34.1 Billion | 19.78 Billion | 21.81 Billion | 7.86 Billion |
Operating Income | 338.22 Billion | 101.56 Billion | 25.71 Billion | 20.33 Billion | 21.03 Billion | 30.49 Billion |
Interest Expense | 25.5 Billion | 43.45 Billion | 4.71 Billion | 4.01 Billion | 3.21 Billion | 1.47 Billion |
Income Tax Expense | 17.93 Billion | 6.72 Billion | 8.26 Billion | 5.11 Billion | 5.74 Billion | 6.6 Billion |
Earnings before Tax | 433.22 Billion | 25.79 Billion | 7.62 Billion | 12.07 Billion | 14.4 Billion | 23.51 Billion |
Net Income | 148.04 Billion | 19.04 Billion | -647.86 Million | 6.89 Billion | 8.8 Billion | 17.51 Billion |
Earnings Per Share Basic | 98.52 | 126.51 | -4.30 | 45.79 | 72.58 | 116.40 |
Earnings Per Share Diluted | 98.52 | 126.51 | -4.30 | 45.79 | 72.58 | 116.40 |
Weighted Average Shares Outstanding | 1.5 Billion | 150.5 Million | 150.51 Million | 150.51 Million | 150.51 Million | 150.51 Million |
Weighted Average Shares Outstanding (Diluted) | 1.5 Billion | 150.5 Million | 150.51 Million | 150.51 Million | 150.51 Million | 150.51 Million |
Gross Margin | 0.33 | 0.47 | 0.48 | 0.56 | 0.47 | 0.55 |
EBIT Margin | 0.83 | 1.19 | 0.63 | 0.69 | 0.68 | 0.74 |
Profit Margin | 0.47 | 0.19 | -0.01 | 0.18 | 0.24 | 1.23 |
EBITDA | 259.62 Billion | 160.55 Billion | 139.77 Billion | 64.82 Billion | 43.17 Billion | 10.58 Billion |
Earnings Before Tax Margin | 1.08 | 1.00 | 0.45 | 0.53 | 0.58 | 2.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 247.55 Billion | 128.71 Billion | 290.65 Billion | 857.31 Billion | 58.26 Billion | 38.69 Billion |
Cost of Revenue | 151.86 Billion | 72.82 Billion | 191.21 Billion | 578.28 Billion | 38.71 Billion | 29.28 Billion |
Gross Profit | 95.69 Billion | 55.88 Billion | 99.43 Billion | 279.02 Billion | 19.55 Billion | 9.4 Billion |
Operating Expenses | 12.23 Billion | 26.66 Billion | 13.08 Billion | 6.45 Billion | -32.68 Billion | -16.83 Billion |
Selling, General and Administrative Expenses | 19.49 Billion | 12.93 Billion | 33.63 Billion | - | 5.05 Billion | 3.96 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.25 Billion | -4.94 Billion | 20.54 Billion | 81.61 Billion | 8.53 Billion | 4.77 Billion |
Cost and Expenses | 164.1 Billion | 99.49 Billion | 204.29 Billion | 584.74 Billion | 6.02 Billion | 12.44 Billion |
Operating Income | 83.45 Billion | 72.1 Billion | 86.35 Billion | 272.56 Billion | 52.24 Billion | 26.24 Billion |
Interest Expense | 35.95 Billion | 37.02 Billion | -72.78 Billion | 25.5 Billion | 42.94 Billion | 22.93 Billion |
Income Tax Expense | 37.8 Billion | 18.03 Billion | 5.65 Billion | 49.25 Billion | 6.53 Billion | 4.46 Billion |
Earnings before Tax | 38.16 Billion | 45.53 Billion | 247.63 Billion | 433.22 Billion | 10.23 Billion | 8.81 Billion |
Net Income | 9.69 Billion | 23.7 Billion | 252.7 Billion | 406.48 Billion | 4.48 Billion | 4.7 Billion |
Earnings Per Share Basic | 64.52 | 157.70 | 1681.64 | - | 38.70 | 31.30 |
Earnings Per Share Diluted | 64.52 | 157.70 | 1681.64 | - | 38.70 | 31.26 |
Weighted Average Shares Outstanding | 150.27 Million | 150.28 Million | 150.27 Million | 150.27 Million | 150.16 Million | 150.29 Million |
Weighted Average Shares Outstanding (Diluted) | 150.27 Million | 150.28 Million | 150.27 Million | 150.27 Million | 150.37 Million | 150.5 Million |
Gross Margin | 0.39 | 0.43 | 0.34 | 0.33 | 0.34 | 0.24 |
EBIT Margin | 0.48 | 0.74 | 0.54 | - | 1.79 | 1.45 |
Profit Margin | 0.04 | 0.18 | 0.87 | 0.47 | 0.08 | 0.12 |
EBITDA | 119.6 Billion | 94.91 Billion | 156.35 Billion | - | 104.55 Billion | 55.95 Billion |
Earnings Before Tax Margin | 0.34 | 0.56 | 0.30 | 0.32 | 0.90 | 0.68 |
3477
GUI
RICHUNV
4334
ONIT
DCM