INR 21.6
(1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.17 Million | 11.59 Million | 26.71 Million | 15.14 Million | 4.8 Million | 4.16 Million |
Cost of Revenue | 271.06 Thousand | 991 Thousand | 4.65 Million | 316.26 Thousand | 150.86 Thousand | 50.16 Thousand |
Gross Profit | 6.89 Million | 10.6 Million | 22.06 Million | 14.83 Million | 4.65 Million | 4.11 Million |
Operating Expenses | -99 Thousand | 597 Thousand | 1.81 Million | 6.21 Million | 4.67 Million | 2.14 Million |
Selling, General and Administrative Expenses | 0.36 | 0.65 | 0.44 | 0.50 | -0.12 | 0.27 |
Research and Development Expenses | 0.54 | 0.86 | 0.58 | 0.55 | -0.01 | 0.37 |
Other Expenses | - | -597 Thousand | -4.67 Million | -237.14 Thousand | -10.92 Thousand | -428.16 Thousand |
Cost and Expenses | 999.97 Thousand | 1.58 Million | 6.72 Million | 6.72 Million | 4.82 Million | 2.19 Million |
Operating Income | 6.17 Million | 10 Million | 20.24 Million | 8.61 Million | -15.59 Thousand | 160.00 |
Interest Expense | - | - | 4.42 Million | 45.98 Thousand | 10.92 Thousand | 428.16 Thousand |
Income Tax Expense | 1.66 Million | 2.51 Million | 3.89 Million | 868.68 Thousand | 553.34 Thousand | 1.96 Million |
Earnings before Tax | 6.17 Million | 10 Million | 15.56 Million | 8.37 Million | -26.51 Thousand | 1.96 Million |
Net Income | 3.98 Million | 7.49 Million | 11.66 Million | 7.51 Million | -579.85 Thousand | 1.53 Million |
Earnings Per Share Basic | 0.45 | 0.75 | 1.17 | 0.75 | -0.17 | 3.78 Million |
Earnings Per Share Diluted | 0.45 | 0.75 | 1.17 | 0.75 | -0.17 | 3.78 Million |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 3.5 Million | 0.41 |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 3.5 Million | 0.41 |
Gross Margin | 0.96 | 0.91 | 0.83 | 0.98 | 0.97 | 0.99 |
EBIT Margin | 0.87 | 0.87 | 0.76 | 0.58 | 0.03 | 0.47 |
Profit Margin | 0.56 | 0.65 | 0.44 | 0.50 | -0.12 | 0.37 |
EBITDA | 6.21 Million | 10.07 Million | 20.37 Million | 8.74 Million | 135.27 Thousand | 1.96 Million |
Earnings Before Tax Margin | 0.86 | 0.86 | 0.76 | 0.57 | -0.00 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.27 Million | 3.24 Million | 230 Thousand | 11.02 Million | 2.78 Million | 3.53 Million |
Cost of Revenue | 6000.00 | 8000.00 | 1.56 Million | 5.22 Million | 184 Thousand | 372 Thousand |
Gross Profit | 2.26 Million | 3.23 Million | -1.33 Million | 5.8 Million | 2.59 Million | 3.16 Million |
Operating Expenses | -1.28 Million | -783 Thousand | 412 Thousand | -99 Thousand | 283 Thousand | 135 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.28 Million | -783 Thousand | -412 Thousand | 99 Thousand | -283 Thousand | -135 Thousand |
Cost and Expenses | 1.29 Million | 791 Thousand | 1.97 Million | 5.12 Million | 467 Thousand | 507 Thousand |
Operating Income | 980 Thousand | 2.45 Million | -1.74 Million | 5.9 Million | 2.31 Million | 3.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 245 Thousand | 540 Thousand | - | 1.91 Million | 580 Thousand | 758 Thousand |
Earnings before Tax | 980 Thousand | 2.45 Million | -1.74 Million | 5.9 Million | 2.31 Million | 3.02 Million |
Net Income | 735 Thousand | 1.91 Million | -1.74 Million | 3.98 Million | 1.73 Million | 2.27 Million |
Earnings Per Share Basic | 0.07 | 0.19 | -0.17 | - | 0.17 | 0.23 |
Earnings Per Share Diluted | 0.07 | 0.19 | -0.17 | - | 0.17 | 0.23 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 0.40 | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 0.40 | 10 Million | 10 Million |
Gross Margin | 1.00 | 1.00 | -5.80 | 0.53 | 0.93 | 0.89 |
EBIT Margin | 0.43 | 0.76 | -7.55 | - | 0.84 | 0.86 |
Profit Margin | 0.32 | 0.59 | -7.60 | 0.36 | 0.62 | 0.64 |
EBITDA | 987 Thousand | 2.46 Million | -1.73 Million | - | 2.32 Million | 3.03 Million |
Earnings Before Tax Margin | 0.43 | 0.76 | -7.60 | 0.54 | 0.83 | 0.86 |
GENE
QIAN
QUICKHEAL
ALEGF
SXYAY
AQST