MSCI EMU DEFENSIVE SECT NETR EU (RFLL.BO)

INR 21.6

(1.98%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020 2019
Operating Cash Flow 4.88 Million -9.54 Million 31.53 Million -8.75 Million -687.96 Thousand 912.34 Thousand
Net Income 3.98 Million 7.49 Million 11.66 Million 7.51 Million -579.85 Thousand 1.13 Million
Depreciation & Amortization 41 Thousand 72 Thousand 131.16 Thousand 134.02 Thousand 150.86 Thousand 160.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital 575 Thousand 20.35 Million 17.33 Million -6.95 Million -738.32 Thousand -211.07 Thousand
Other non-cash items 387 Thousand -37.31 Million 2.66 Million -9.18 Million 781.07 Thousand -13.11 Thousand
Investing Cash Flow -4.88 Million 73.93 Million -88.08 Million -68.15 Million 585.91 Thousand -1.9 Million
Investments in PPE - - - -125 Thousand - -483.07 Thousand
Acquisitions - - - - - -
Investment purchases - - -71.1 Million - -14.35 Thousand -1.15 Million
Sales/Maturities of investments 1.84 Million 73.93 Million - 11.74 Million - -
Other Investing Activities - - -16.97 Million -79.76 Million 600.26 Thousand -270.03 Thousand
Financing Cash Flow - -64.66 Million 56.97 Million 77.09 Million 604.66 Thousand 652.11 Thousand
Debt repayment - -64.66 Million -56.97 Million -905.77 Thousand -604.66 Thousand -652.11 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - 78 Million - -
Other Financing Activities - - 20.00 - - 1.3 Million
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory -19 Thousand - - - - -
Other working capital 594 Thousand 20.35 Million 17.33 Million -6.95 Million -738.32 Thousand -211.07 Thousand
Cash at beginning of period 990 Thousand 1.25 Million 825.91 Thousand 640.71 Thousand 138.08 Thousand 476.73 Thousand
Cash at end of period 994 Thousand 990 Thousand 1.25 Million 825.91 Thousand 640.71 Thousand 138.08 Thousand
Capital Expenditure - - - -125 Thousand - -483.07 Thousand
Effect of forex changes on cash - 60.00 - - 20.00 -3.00
Net cash flow / Change in cash 4000.00 -267.94 Thousand 432.03 Thousand 185.2 Thousand 502.63 Thousand -338.65 Thousand
Free Cash Flow 4.88 Million -9.54 Million 31.53 Million -8.88 Million -687.96 Thousand 429.27 Thousand

Cash Flow Charts