INR 21.6
(1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 4.88 Million | -9.54 Million | 31.53 Million | -8.75 Million | -687.96 Thousand | 912.34 Thousand |
Net Income | 3.98 Million | 7.49 Million | 11.66 Million | 7.51 Million | -579.85 Thousand | 1.13 Million |
Depreciation & Amortization | 41 Thousand | 72 Thousand | 131.16 Thousand | 134.02 Thousand | 150.86 Thousand | 160.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 575 Thousand | 20.35 Million | 17.33 Million | -6.95 Million | -738.32 Thousand | -211.07 Thousand |
Other non-cash items | 387 Thousand | -37.31 Million | 2.66 Million | -9.18 Million | 781.07 Thousand | -13.11 Thousand |
Investing Cash Flow | -4.88 Million | 73.93 Million | -88.08 Million | -68.15 Million | 585.91 Thousand | -1.9 Million |
Investments in PPE | - | - | - | -125 Thousand | - | -483.07 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -71.1 Million | - | -14.35 Thousand | -1.15 Million |
Sales/Maturities of investments | 1.84 Million | 73.93 Million | - | 11.74 Million | - | - |
Other Investing Activities | - | - | -16.97 Million | -79.76 Million | 600.26 Thousand | -270.03 Thousand |
Financing Cash Flow | - | -64.66 Million | 56.97 Million | 77.09 Million | 604.66 Thousand | 652.11 Thousand |
Debt repayment | - | -64.66 Million | -56.97 Million | -905.77 Thousand | -604.66 Thousand | -652.11 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 78 Million | - | - |
Other Financing Activities | - | - | 20.00 | - | - | 1.3 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | -19 Thousand | - | - | - | - | - |
Other working capital | 594 Thousand | 20.35 Million | 17.33 Million | -6.95 Million | -738.32 Thousand | -211.07 Thousand |
Cash at beginning of period | 990 Thousand | 1.25 Million | 825.91 Thousand | 640.71 Thousand | 138.08 Thousand | 476.73 Thousand |
Cash at end of period | 994 Thousand | 990 Thousand | 1.25 Million | 825.91 Thousand | 640.71 Thousand | 138.08 Thousand |
Capital Expenditure | - | - | - | -125 Thousand | - | -483.07 Thousand |
Effect of forex changes on cash | - | 60.00 | - | - | 20.00 | -3.00 |
Net cash flow / Change in cash | 4000.00 | -267.94 Thousand | 432.03 Thousand | 185.2 Thousand | 502.63 Thousand | -338.65 Thousand |
Free Cash Flow | 4.88 Million | -9.54 Million | 31.53 Million | -8.88 Million | -687.96 Thousand | 429.27 Thousand |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.98 Million | 1.73 Million | 2.27 Million | 1.73 Million | 7.49 Million | 858 Thousand |
Depreciation & Amortization | 41 Thousand | 11 Thousand | 10 Thousand | 10 Thousand | 72 Thousand | 18 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 575 Thousand | - | - | - | 20.35 Million | - |
Other non-cash items | 387 Thousand | -1.72 Million | -10 Thousand | -10 Thousand | -37.31 Million | -18 Thousand |
Investing Cash Flow | -4.88 Million | - | - | - | 73.93 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | 1.84 Million | - | - | - | 73.93 Million | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | -64.66 Million | - |
Debt repayment | - | - | - | - | -64.66 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | -19 Thousand | - | - | - | - | - |
Other working capital | 594 Thousand | - | - | - | 20.35 Million | - |
Cash at beginning of period | 990 Thousand | 857 Thousand | -1.41 Million | 990 Thousand | 1.25 Million | 132 Thousand |
Cash at end of period | 994 Thousand | 879 Thousand | 857 Thousand | 1.73 Million | 990 Thousand | 990 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | 60.00 | - |
Net cash flow / Change in cash | 4000.00 | 22 Thousand | 2.27 Million | 744 Thousand | -267.94 Thousand | 858 Thousand |
Free Cash Flow | 4.88 Million | 22 Thousand | 2.27 Million | 1.73 Million | -9.54 Million | 858 Thousand |
GENE
QIAN
QUICKHEAL
ALEGF
SXYAY
AQST