INR 4.57
(1.78%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 217.92 Million | 201.48 Million | 267.03 Million | 202.37 Million | 346.7 Million | 616.91 Million |
Cost of Revenue | 6.03 Million | 41.36 Million | 66.63 Million | 97.92 Million | 159.15 Million | 566.37 Million |
Gross Profit | 211.89 Million | 160.11 Million | 200.39 Million | 104.44 Million | 187.54 Million | 50.54 Million |
Operating Expenses | 92.67 Million | 28.13 Million | -46.93 Million | 25.5 Million | 34.75 Million | 18.84 Million |
Selling, General and Administrative Expenses | 92.67 Million | 7.84 Million | 3.21 Million | 6.61 Million | 8.99 Million | 5.24 Million |
Research and Development Expenses | - | 0.07 | 0.19 | -0.35 | 0.13 | 0.05 |
Other Expenses | - | 3.96 Million | 79.58 Million | 200 Thousand | 4.21 Million | 2.56 Million |
Cost and Expenses | 217.92 Million | 69.5 Million | 19.7 Million | 123.42 Million | 193.9 Million | 585.21 Million |
Operating Income | - | 134.89 Million | 248.38 Million | 79.19 Million | 157.34 Million | 34.27 Million |
Interest Expense | 126.82 Million | 121.53 Million | 195.13 Million | 149.55 Million | 112.6 Million | 4.3 Million |
Income Tax Expense | 239.1 Thousand | 4.61 Million | 15 Million | 301.39 Thousand | 11.62 Million | 8.33 Million |
Earnings before Tax | -2.33 Million | 13.36 Million | 62.92 Million | -70.4 Million | 44.73 Million | 29.96 Million |
Net Income | -2.56 Million | 5.56 Million | 37.66 Million | -70.65 Million | 29.5 Million | 11.83 Million |
Earnings Per Share Basic | -0.01 | 0.03 | 0.18 | -0.33 | 0.14 | 0.06 |
Earnings Per Share Diluted | -0.01 | 0.03 | 0.13 | -0.33 | 0.14 | 0.06 |
Weighted Average Shares Outstanding | 214.1 Million | 212 Million | 212.09 Million | 212.09 Million | 212.09 Million | 212.09 Million |
Weighted Average Shares Outstanding (Diluted) | 214.1 Million | 212 Million | 283.41 Million | 212.09 Million | 212.09 Million | 212.09 Million |
Gross Margin | 0.97 | 0.79 | 0.75 | 0.52 | 0.54 | 0.08 |
EBIT Margin | 0.59 | 0.69 | 0.94 | 0.41 | 0.47 | 0.06 |
Profit Margin | -0.01 | 0.03 | 0.14 | -0.35 | 0.09 | 0.02 |
EBITDA | 127.62 Million | 138.03 Million | 261.75 Million | 83.47 Million | 49.83 Million | 32.53 Million |
Earnings Before Tax Margin | - | 0.67 | 0.93 | 0.39 | 0.45 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 88.54 Million | 223.2 Million | 59.69 Million | 56.97 Million | 42.33 Million | 60.24 Million |
Cost of Revenue | 66.51 Million | 129.95 Million | 28.79 Million | 43.75 Million | 1.53 Million | 1.52 Million |
Gross Profit | 22.03 Million | 93.25 Million | 30.89 Million | 13.21 Million | 40.79 Million | 58.71 Million |
Operating Expenses | 3.76 Million | 92.67 Million | 77.17 Million | 4.71 Million | 4.67 Million | 6.11 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.73 Million | 5.28 Million | 1.32 Million | 1.32 Million | 1.32 Million | 1.32 Million |
Cost and Expenses | 71.24 Million | 98.71 Million | 106.36 Million | 48.46 Million | 6.21 Million | 7.63 Million |
Operating Income | 17.29 Million | 3.12 Million | -46.67 Million | 9.82 Million | 9.21 Million | 25.31 Million |
Interest Expense | 27.99 Million | 126.82 Million | - | - | 28.22 Million | 28.61 Million |
Income Tax Expense | 4.05 Million | -2.33 Million | -11.15 Million | 2.48 Million | 2.45 Million | 6.45 Million |
Earnings before Tax | 17.29 Million | 799.4 Thousand | -46.67 Million | 9.82 Million | 9.21 Million | 25.31 Million |
Net Income | 13.23 Million | -2.33 Million | -35.51 Million | 7.34 Million | 6.75 Million | 18.85 Million |
Earnings Per Share Basic | 0.06 | - | -0.17 | 0.03 | 0.03 | 0.09 |
Earnings Per Share Diluted | 0.06 | - | -0.17 | 0.03 | 0.03 | 0.09 |
Weighted Average Shares Outstanding | 212 Million | -0.01 | 212 Million | 212 Million | 212 Million | 212 Million |
Weighted Average Shares Outstanding (Diluted) | 212 Million | -0.01 | 212 Million | 212 Million | 212 Million | 212 Million |
Gross Margin | 0.25 | 0.42 | 0.52 | 0.23 | 0.96 | 0.97 |
EBIT Margin | 0.20 | - | -0.77 | 0.16 | 0.90 | 0.91 |
Profit Margin | 0.15 | -0.01 | -0.60 | 0.13 | 0.16 | 0.31 |
EBITDA | 18.03 Million | - | -45.89 Million | 9.28 Million | 38.22 Million | 54.7 Million |
Earnings Before Tax Margin | 0.20 | 0.01 | -0.78 | 0.17 | 0.22 | 0.42 |
7059
BSL
BRGO
ALMA
BLICK
IVS