SEK 0.55
(-3.83%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.64 Million | 24.71 Million | 16.51 Million | 21.88 Million | 14.17 Million | 18.02 Million |
Cost of Revenue | 393 Thousand | -341 Thousand | -631 Thousand | -630.81 Thousand | -2.45 Million | -6.64 Million |
Gross Profit | 30.25 Million | 25.05 Million | 17.14 Million | 22.51 Million | 16.62 Million | 24.66 Million |
Operating Expenses | 4.91 Million | 29.38 Million | 18.52 Million | 11.69 Million | 47.36 Million | 44.51 Million |
Selling, General and Administrative Expenses | 4.91 Million | 4.83 Million | 11.29 Million | 12.28 Million | 21 Million | 22.14 Million |
Research and Development Expenses | - | 3.99 Million | 3.23 Million | 3.12 Million | - | - |
Other Expenses | - | 3.99 Million | - | 1.43 Million | - | - |
Cost and Expenses | 5.3 Million | 29.03 Million | 17.89 Million | 11.06 Million | 44.91 Million | 37.86 Million |
Operating Income | -5.3 Million | -3.92 Million | -1.1 Million | 11.13 Million | -30.62 Million | -19.84 Million |
Interest Expense | - | 1.55 Million | 1.98 Million | 1.28 Million | 1.1 Million | 270.42 Thousand |
Income Tax Expense | 50.81 Million | -473 Thousand | -617 Thousand | -224.41 Thousand | 279.31 Thousand | 9781.00 |
Earnings before Tax | -6.32 Million | -5.47 Million | -3.09 Million | 9.71 Million | -31.03 Million | -18.21 Million |
Net Income | -57.14 Million | -5 Million | -2.47 Million | 9.94 Million | -31.31 Million | -18.22 Million |
Earnings Per Share Basic | -6.34 | -1.11 | -1.07 | 5.41 | -27.75 | -34.69 |
Earnings Per Share Diluted | -6.34 | -1.11 | -1.07 | 5.41 | -27.75 | -34.69 |
Weighted Average Shares Outstanding | 9 Million | 4.49 Million | 2.3 Million | 1.83 Million | 1.12 Million | 525.36 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9 Million | 4.49 Million | 2.3 Million | 1.83 Million | 1.12 Million | 525.36 Thousand |
Gross Margin | 0.99 | 1.01 | 1.04 | 1.03 | 1.17 | 1.37 |
EBIT Margin | -0.16 | 0.00 | 0.13 | 0.65 | -1.04 | -0.33 |
Profit Margin | -1.86 | -0.20 | -0.15 | 0.45 | -2.21 | -1.01 |
EBITDA | -4.86 Million | -4.83 Million | 2.14 Million | 11.11 Million | -20.08 Million | -17.79 Million |
Earnings Before Tax Margin | -0.17 | -0.16 | -0.07 | 0.51 | -2.16 | -1.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | -16.38 Million | 30.64 Million | 3.29 Million | 6 Million |
Cost of Revenue | 502 Thousand | - | - | 393 Thousand | 5.31 Million | 9.37 Million |
Gross Profit | -502 Thousand | - | -16.38 Million | 30.25 Million | -2.01 Million | -3.36 Million |
Operating Expenses | 502 Thousand | 431 Thousand | -17.76 Million | 4.91 Million | 5.31 Million | 9.37 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6000.00 | 218 Thousand | - | -26.45 Million | 449 Thousand | 63 Thousand |
Cost and Expenses | 502 Thousand | 431 Thousand | -17.76 Million | 5.3 Million | 5.31 Million | 9.37 Million |
Operating Income | -502 Thousand | -431 Thousand | 4.23 Million | -5.3 Million | -2.01 Million | -3.36 Million |
Interest Expense | - | - | - | - | 108 Thousand | 360 Thousand |
Income Tax Expense | - | -43.27 Thousand | 603 Thousand | 50.81 Million | -180 Thousand | -211 Thousand |
Earnings before Tax | -456 Thousand | -220 Thousand | 63.64 Million | -6.32 Million | -64.46 Million | -3.65 Million |
Net Income | -456 Thousand | -220 Thousand | -17.46 Million | -57.14 Million | -64.28 Million | -3.44 Million |
Earnings Per Share Basic | -0.05 | -0.02 | -1.83 | - | -6.72 | -0.36 |
Earnings Per Share Diluted | -0.05 | -0.02 | -1.83 | - | -6.72 | -0.36 |
Weighted Average Shares Outstanding | 9.83 Million | 9.77 Million | 9.56 Million | 9 Million | 9.56 Million | 9.56 Million |
Weighted Average Shares Outstanding (Diluted) | 9.83 Million | 9.77 Million | 9.56 Million | 9 Million | 9.56 Million | 9.56 Million |
Gross Margin | - | - | 1.00 | 0.99 | -0.61 | -0.56 |
EBIT Margin | - | - | -0.09 | - | 17.85 | -0.36 |
Profit Margin | - | - | 1.07 | -1.86 | -19.49 | -0.57 |
EBITDA | -502 Thousand | -431 Thousand | 1.42 Million | - | 58.88 Million | -2.19 Million |
Earnings Before Tax Margin | - | - | -0.26 | -0.17 | -0.61 | -0.56 |
IVS
PROFINC
7059
RAJESHEXPO
MKIN
ALMA