INR 36.6
(0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 556.4 Million | - | - | - | 36.3 Million | 70 Million |
Cost of Revenue | 468.24 Million | 4.04 Million | 3.24 Million | 793.29 Thousand | 1.53 Million | 10.36 Million |
Gross Profit | 88.16 Million | -4.04 Million | -3.24 Million | -793.29 Thousand | 34.77 Million | 59.63 Million |
Operating Expenses | 19.31 Million | 30.34 Million | 31.44 Million | 24.51 Million | 26.07 Million | 31.92 Million |
Selling, General and Administrative Expenses | 19.31 Million | 2.01 Million | 3.22 Million | 3.09 Million | 2.64 Million | 2.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 33.01 Million | -1.44 Million | 310.00 | 16.55 Thousand | 142.97 Thousand |
Cost and Expenses | 465.05 Million | 30.34 Million | 31.44 Million | 24.51 Million | 27.6 Million | 31.92 Million |
Operating Income | 91.34 Million | -6.69 Million | -37.55 Million | -223.92 Million | -22.78 Million | 37.9 Million |
Interest Expense | 3.74 Million | 1.63 Million | 2.73 Million | 1.98 Million | 672.86 Thousand | 1.04 Million |
Income Tax Expense | 23.83 Million | -62.17 Million | 197.23 Thousand | -2.81 Million | 166.7 Thousand | 13.72 Million |
Earnings before Tax | 88.96 Million | -285.3 Thousand | -48.51 Million | -213.78 Million | 13.91 Million | 42.48 Million |
Net Income | 65.13 Million | 61.89 Million | -48.7 Million | -210.97 Million | 13.74 Million | 28.76 Million |
Earnings Per Share Basic | 3.86 | 3.65 | -2.87 | -12.43 | 0.81 | 1.69 |
Earnings Per Share Diluted | 3.84 | 3.65 | -2.87 | -12.43 | 0.81 | 1.69 |
Weighted Average Shares Outstanding | 16.87 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million |
Weighted Average Shares Outstanding (Diluted) | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million |
Gross Margin | 0.16 | - | - | - | 0.96 | 0.85 |
EBIT Margin | 0.17 | - | - | - | 0.38 | 0.63 |
Profit Margin | 0.12 | - | - | - | 0.38 | 0.41 |
EBITDA | 96.76 Million | -2.62 Million | -34.31 Million | -212.93 Million | 9.53 Million | 38.87 Million |
Earnings Before Tax Margin | 0.16 | - | - | - | -0.63 | 0.54 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 209.83 Million | 556.4 Million | 83.76 Million | 262.8 Million | - |
Cost of Revenue | 1.02 Million | 174.45 Million | 468.24 Million | 72.64 Million | 210.03 Million | 1.02 Million |
Gross Profit | -1.02 Million | 35.38 Million | 88.16 Million | 11.12 Million | 52.76 Million | -1.02 Million |
Operating Expenses | 6.22 Million | 1.51 Million | 5.33 Million | 1.37 Million | 6.47 Million | 7.1 Million |
Selling, General and Administrative Expenses | 6.22 Million | 1.51 Million | - | 1.37 Million | 923 Thousand | 6.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.94 Million | 4.94 Million | 9.89 Million | 2.23 Million | 1.2 Million | 1.5 Million |
Cost and Expenses | 7.24 Million | 175.96 Million | 473.58 Million | 74.01 Million | 216.5 Million | 7.1 Million |
Operating Income | -7.24 Million | 33.87 Million | 82.82 Million | 9.75 Million | 46.29 Million | -7.1 Million |
Interest Expense | 76 Thousand | 84 Thousand | 3.74 Million | 92 Thousand | 647 Thousand | 2.92 Million |
Income Tax Expense | 1.00 | 23.83 Million | 23.83 Million | 1.00 | 1.2 Million | 1.5 Million |
Earnings before Tax | 1.61 Million | 38.73 Million | 88.96 Million | 11.89 Million | 46.85 Million | -8.52 Million |
Net Income | 1.61 Million | 14.89 Million | 65.13 Million | 11.89 Million | 46.85 Million | -8.52 Million |
Earnings Per Share Basic | 0.10 | 0.90 | - | 0.70 | 2.76 | -0.50 |
Earnings Per Share Diluted | 0.10 | 0.90 | - | 0.70 | 2.76 | -0.50 |
Weighted Average Shares Outstanding | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million |
Weighted Average Shares Outstanding (Diluted) | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million | 16.97 Million |
Gross Margin | - | 0.17 | 0.16 | 0.13 | 0.20 | - |
EBIT Margin | - | 0.17 | - | 0.13 | 0.18 | - |
Profit Margin | - | 0.07 | 0.12 | 0.14 | 0.18 | - |
EBITDA | -6.22 Million | 34.88 Million | - | 10.75 Million | 48.51 Million | -4.57 Million |
Earnings Before Tax Margin | - | 0.16 | 0.15 | 0.12 | 0.18 | - |
SUKHJITS
MCFT
BSX
TEAKCPO
WERN
SUNLOC