USD 36.93
(-3.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.28 Billion | 3.28 Billion | 2.73 Billion | 2.37 Billion | 2.46 Billion | 2.45 Billion |
Cost of Revenue | 2.99 Billion | 2.76 Billion | 2.25 Billion | 1.91 Billion | 2.03 Billion | 2.03 Billion |
Gross Profit | 285.13 Million | 521.58 Million | 477.93 Million | 460.89 Million | 427.41 Million | 418.05 Million |
Operating Expenses | 528.26 Million | 198.51 Million | 168.78 Million | 233.45 Million | 201.94 Million | 193.84 Million |
Selling, General and Administrative Expenses | 138.51 Million | 163.22 Million | 112.11 Million | 124.29 Million | 104.21 Million | 114.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 389.75 Million | 35.29 Million | 56.67 Million | 109.16 Million | 97.72 Million | -376 Thousand |
Cost and Expenses | 3.1 Billion | 2.96 Billion | 2.42 Billion | 2.14 Billion | 2.23 Billion | 2.23 Billion |
Operating Income | 176.41 Million | 44.49 Million | 42.42 Million | -34.37 Million | -20.76 Million | 224.21 Million |
Interest Expense | 33.53 Million | 11.82 Million | 4.42 Million | 4.21 Million | 6.85 Million | 2.69 Million |
Income Tax Expense | 35.49 Million | 79.2 Million | 84.53 Million | 55.61 Million | 54.96 Million | 55.73 Million |
Earnings before Tax | 147.78 Million | 324.78 Million | 346.01 Million | 224.69 Million | 221.9 Million | 223.88 Million |
Net Income | 112.38 Million | 241.25 Million | 259.05 Million | 169.07 Million | 166.94 Million | 168.14 Million |
Earnings Per Share Basic | 1.77 | 3.76 | 3.84 | 2.45 | 2.40 | 2.39 |
Earnings Per Share Diluted | 1.76 | 3.74 | 3.82 | 2.44 | 2.38 | 2.33 |
Weighted Average Shares Outstanding | 63.37 Million | 64.12 Million | 67.43 Million | 69.01 Million | 69.56 Million | 70.44 Million |
Weighted Average Shares Outstanding (Diluted) | 63.71 Million | 64.57 Million | 67.85 Million | 69.42 Million | 70.02 Million | 72.05 Million |
Gross Margin | 0.09 | 0.16 | 0.17 | 0.19 | 0.17 | 0.17 |
EBIT Margin | 0.15 | 0.10 | 0.11 | 0.10 | 0.09 | 0.09 |
Profit Margin | 0.03 | 0.07 | 0.09 | 0.07 | 0.07 | 0.07 |
EBITDA | 480.82 Million | 616.53 Million | 517.91 Million | 479.45 Million | 453.44 Million | 429.46 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.02 | -0.01 | -0.01 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 745.7 Million | 760.79 Million | 769.08 Million | 821.94 Million | 3.28 Billion | 817.74 Million |
Cost of Revenue | 695.69 Million | 708.72 Million | 719.35 Million | 752.51 Million | 2.99 Billion | 717.74 Million |
Gross Profit | 50 Million | 52.07 Million | 49.72 Million | 69.43 Million | 285.13 Million | 99.99 Million |
Operating Expenses | 32.4 Million | 32.46 Million | 34.13 Million | 31.5 Million | 108.72 Million | 62.09 Million |
Selling, General and Administrative Expenses | 4.18 Million | 4.12 Million | 4.7 Million | 4.52 Million | - | 35.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -28.22 Million | -28.33 Million | -29.42 Million | -26.97 Million | -90.24 Million | -284 Thousand |
Cost and Expenses | 728.1 Million | 741.18 Million | 753.49 Million | 784.01 Million | 3.1 Billion | 779.84 Million |
Operating Income | 17.59 Million | 19.61 Million | 15.58 Million | 37.93 Million | 176.41 Million | 37.9 Million |
Interest Expense | 11.09 Million | 9.04 Million | 7.94 Million | 8.81 Million | 33.53 Million | 8.66 Million |
Income Tax Expense | 2 Million | 2.93 Million | 3.06 Million | 6.97 Million | 35.49 Million | 7.03 Million |
Earnings before Tax | 8.54 Million | 12.13 Million | 9.31 Million | 30.2 Million | 147.78 Million | 30.53 Million |
Net Income | 6.56 Million | 9.46 Million | 6.31 Million | 23.57 Million | 112.38 Million | 23.7 Million |
Earnings Per Share Basic | 0.11 | 0.15 | 0.10 | 0.37 | - | 0.37 |
Earnings Per Share Diluted | 0.11 | 0.15 | 0.10 | 0.37 | - | 0.37 |
Weighted Average Shares Outstanding | 62.02 Million | 62.7 Million | 63.47 Million | 63.42 Million | 63.37 Million | 63.39 Million |
Weighted Average Shares Outstanding (Diluted) | 62.02 Million | 62.86 Million | 63.72 Million | 63.78 Million | 63.71 Million | 63.73 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.08 | 0.09 | 0.12 |
EBIT Margin | 0.12 | 0.12 | 0.12 | 0.14 | - | 0.05 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 |
EBITDA | 91.22 Million | 92.28 Million | 89.85 Million | 113.64 Million | - | 39.34 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.05 | 0.05 | 0.05 |
SUNLOC
PRIMEPRO
SUKHJITS
3659
AMK
TEAKCPO