INR 231.0
(-1.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 708.13 Million | 402.28 Million | 305.59 Million | 263.75 Million | 257.82 Million | 156.99 Million |
Total Current Assets | 617.88 Million | 384.52 Million | 293.4 Million | 258 Million | 249.38 Million | 147.73 Million |
Cash And Short Term Investments | 49.06 Million | 28.43 Million | 11.84 Million | 8.03 Million | 3.64 Million | 7.37 Million |
Cash and Cash Equivalents | 24.62 Million | 28.43 Million | 11.84 Million | 8.03 Million | 3.64 Million | 7.37 Million |
Short Term Investments | 24.43 Million | - | - | - | - | - |
Net Receivables | 462.99 Million | 262.37 Million | 195.32 Million | 205.74 Million | 159.42 Million | 101.29 Million |
Inventory | 91.2 Million | 79.59 Million | 72.01 Million | 41.39 Million | 83.22 Million | 38.21 Million |
Other Current Assets | 14.63 Million | 14.12 Million | 14.21 Million | 2.82 Million | 3.08 Million | 848.42 Thousand |
Total Non-Current Assets | 90.24 Million | 17.75 Million | 12.19 Million | 5.74 Million | 8.44 Million | 9.26 Million |
Net PPE | 8.29 Million | 7.76 Million | 6.4 Million | 3.79 Million | 4.59 Million | 5.54 Million |
Good Will And Intangible Assets | 453 Thousand | 528 Thousand | 559 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 453 Thousand | 528 Thousand | 559 Thousand | - | - | - |
Long-Term Investments | 73.19 Million | 5.17 Million | 1.98 Million | 13.76 Thousand | 1.61 Million | 1.61 Million |
Tax Assets | 200 Thousand | 157 Thousand | 127 Thousand | 95.49 Thousand | 57.49 Thousand | - |
Other Non Current Assets | 8.1 Million | 4.12 Million | 3.12 Million | 1.84 Million | 2.17 Million | 2.09 Million |
Other Assets | 1.00 | - | - | 1.00 | - | 1.00 |
Total Liabilities | 83.8 Million | 95.59 Million | 79.58 Million | 82.88 Million | 137.25 Million | 69.25 Million |
Total Current Liabilities | 83.8 Million | 94.59 Million | 75.3 Million | 69.64 Million | 128.64 Million | 53.89 Million |
Account Payables | 62.84 Million | 32.36 Million | 26.29 Million | 15.47 Million | 87.07 Million | 38.35 Million |
Tax Payables | 3.68 Million | 12.3 Million | 8.07 Million | 9.38 Million | 4.26 Million | 5.01 Million |
Short Term Debt | 438 Thousand | 46.19 Million | 37.61 Million | 27.57 Million | 35.12 Million | 8.69 Million |
Deferred Revenue | 1 Million | 802 Thousand | 1.98 Million | 3.27 Million | 49.53 Thousand | 5.01 Million |
Other Current Liabilities | 19.51 Million | 15.22 Million | 9.41 Million | 23.32 Million | 6.39 Million | 1.83 Million |
Total Non Current Liabilities | - | 1 Million | 4.27 Million | 13.24 Million | 8.6 Million | 15.35 Million |
Long-Term Debt | - | 1 Million | 4.27 Million | 13.24 Million | 8.6 Million | 15.35 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 1.00 | -1.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 619.54 Million | 301.89 Million | 221.22 Million | 176.07 Million | 115.79 Million | 82.94 Million |
Stock Holders Equity | 615.94 Million | 299.05 Million | 218.93 Million | 175.97 Million | 115.7 Million | 82.94 Million |
Common Stock | 136.45 Million | 125.22 Million | 118.28 Million | 39.42 Million | 34.93 Million | 34.93 Million |
Retained Earnings | 206.69 Million | 137 Million | 86.29 Million | 66.72 Million | 42.89 Million | 26.33 Million |
Accumulated other comprehensive income | 4.55 Million | 4.55 Million | 14.35 Million | 4.54 Million | 16.7 Million | 500 Thousand |
Common Stock Equity | 615.94 Million | 299.05 Million | 218.93 Million | 175.97 Million | 115.7 Million | 82.94 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 97.63 Million | 5.17 Million | 1.98 Million | 13.76 Thousand | 1.61 Million | 1.61 Million |
Total Debt | 438 Thousand | 47.2 Million | 41.88 Million | 40.81 Million | 43.73 Million | 24.04 Million |
Net Debt | -24.19 Million | 18.77 Million | 30.04 Million | 32.77 Million | 40.08 Million | 16.67 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 708.13 Million | 708.13 Million | 440.71 Million | 402.28 Million | 402.28 Million | 332.9 Million |
Total Current Assets | 617.88 Million | 617.88 Million | 423.03 Million | 384.52 Million | 384.52 Million | 317.89 Million |
Cash And Short Term Investments | 49.06 Million | 49.06 Million | 6.38 Million | 28.43 Million | 28.43 Million | 23.2 Million |
Cash and Cash Equivalents | 24.62 Million | 24.62 Million | 6.38 Million | 28.43 Million | 28.43 Million | 23.2 Million |
Short Term Investments | 24.43 Million | 24.43 Million | - | - | - | - |
Net Receivables | 462.99 Million | 462.99 Million | 366.97 Million | 262.37 Million | 262.37 Million | 205.49 Million |
Inventory | 91.2 Million | 91.2 Million | 49.55 Million | 79.59 Million | 79.59 Million | 22.98 Million |
Other Current Assets | 14.63 Million | 14.63 Million | 122 Thousand | 14.12 Million | 14.12 Million | 66.2 Million |
Total Non-Current Assets | 90.24 Million | 90.24 Million | 17.67 Million | 17.75 Million | 17.75 Million | 15 Million |
Net PPE | 8.29 Million | 8.29 Million | 7.41 Million | 7.76 Million | 7.76 Million | 7.93 Million |
Good Will And Intangible Assets | 453 Thousand | 453 Thousand | 520 Thousand | 528 Thousand | 528 Thousand | 534 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 453 Thousand | 520 Thousand | 528 Thousand | 528 Thousand | 534 Thousand |
Long-Term Investments | 73.19 Million | 73.19 Million | 5.41 Million | 5.17 Million | 5.17 Million | 2.41 Million |
Tax Assets | 200 Thousand | 200 Thousand | 155 Thousand | 157 Thousand | 157 Thousand | 141 Thousand |
Other Non Current Assets | 8.1 Million | 8.1 Million | 4.16 Million | 4.12 Million | 4.12 Million | 3.97 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 83.8 Million | 83.8 Million | 104.89 Million | 95.59 Million | 95.59 Million | 52.78 Million |
Total Current Liabilities | 83.8 Million | 83.8 Million | 103.93 Million | 94.59 Million | 94.59 Million | 48.31 Million |
Account Payables | 62.84 Million | 62.84 Million | 33.52 Million | 32.36 Million | 32.36 Million | 17.5 Million |
Tax Payables | 3.68 Million | 3.68 Million | - | 12.3 Million | 12.3 Million | - |
Short Term Debt | 438 Thousand | 438 Thousand | 57.68 Million | 46.19 Million | 46.19 Million | 11.29 Million |
Deferred Revenue | 1 Million | 1 Million | - | 802 Thousand | 802 Thousand | - |
Other Current Liabilities | 19.51 Million | 19.51 Million | 12.72 Million | 15.22 Million | 15.22 Million | 19.52 Million |
Total Non Current Liabilities | - | - | 962 Thousand | 1 Million | 1 Million | 4.46 Million |
Long-Term Debt | - | - | 962 Thousand | 1 Million | 1 Million | 4.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1.00 | 1.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 619.54 Million | 619.54 Million | 335.81 Million | 301.89 Million | 301.89 Million | 280.12 Million |
Stock Holders Equity | 615.94 Million | 615.94 Million | 332.82 Million | 299.05 Million | 299.05 Million | 277.72 Million |
Common Stock | 136.45 Million | 136.45 Million | 125.22 Million | 125.22 Million | 125.22 Million | 125.22 Million |
Retained Earnings | 206.69 Million | 206.69 Million | - | 137 Million | 137 Million | - |
Accumulated other comprehensive income | 4.55 Million | 4.55 Million | 125.22 Million | 4.55 Million | 4.55 Million | 125.22 Million |
Common Stock Equity | 615.94 Million | 615.94 Million | 332.82 Million | 299.05 Million | 299.05 Million | 277.72 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 97.63 Million | 97.63 Million | 5.41 Million | 5.17 Million | 5.17 Million | 2.41 Million |
Total Debt | 438 Thousand | 438 Thousand | 58.65 Million | 47.2 Million | 47.2 Million | 15.75 Million |
Net Debt | -24.19 Million | -24.19 Million | 52.26 Million | 18.77 Million | 18.77 Million | -7.45 Million |
FMG
0MTP
0OPY
PIIPPO
200880
1760