INR 69.87
(-0.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 48.37 Million | 174.41 Million | 296.18 Million | 237.54 Million | 388.9 Million | 330.11 Million |
Cost of Revenue | 83.61 Million | 157.62 Million | 213.01 Million | 183.36 Million | 299.53 Million | 251.37 Million |
Gross Profit | -35.24 Million | 16.79 Million | 83.16 Million | 54.18 Million | 89.36 Million | 78.74 Million |
Operating Expenses | 426 Thousand | 82.54 Million | 100.61 Million | 96.9 Million | 123.09 Million | 84.53 Million |
Selling, General and Administrative Expenses | 3.61 Million | 7.87 Million | 6.79 Million | 6.52 Million | 10.64 Million | 7.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.18 Million | 27.29 Million | 21.64 Million | 54.16 Million | 12.39 Million | 5.73 Million |
Cost and Expenses | 108.55 Million | 240.16 Million | 313.63 Million | 280.26 Million | 422.62 Million | 335.91 Million |
Operating Income | -46.34 Million | -65.73 Million | -17.51 Million | -45.42 Million | -34.23 Million | -6.04 Million |
Interest Expense | 262 Thousand | 2.89 Million | 3.78 Million | 4.74 Million | 5.47 Million | 5.63 Million |
Income Tax Expense | -1.49 Million | -7.9 Million | 417 Thousand | -4.51 Million | 2.19 Million | 1.63 Million |
Earnings before Tax | -20.49 Million | -28.65 Million | 540 Thousand | 4.58 Million | 2.37 Million | 4.93 Million |
Net Income | -19 Million | -20.74 Million | 123 Thousand | 9.1 Million | 179.86 Thousand | 3.29 Million |
Earnings Per Share Basic | -0.82 | -0.89 | 0.01 | 0.39 | 0.01 | 0.14 |
Earnings Per Share Diluted | -0.82 | -0.89 | 0.01 | 0.39 | 0.01 | 0.14 |
Weighted Average Shares Outstanding | 23.17 Million | 23.25 Million | 23.25 Million | 23.22 Million | 23.22 Million | 23.22 Million |
Weighted Average Shares Outstanding (Diluted) | 23.17 Million | 23.25 Million | 23.25 Million | 23.22 Million | 23.22 Million | 23.22 Million |
Gross Margin | -0.73 | 0.10 | 0.28 | 0.23 | 0.23 | 0.24 |
EBIT Margin | 0.18 | -0.05 | 0.12 | 0.20 | 0.04 | 0.10 |
Profit Margin | -0.39 | -0.12 | 0.00 | 0.04 | 0.00 | 0.01 |
EBITDA | 8.63 Million | 3.18 Million | 36.56 Million | 44.62 Million | 44.71 Million | 43.98 Million |
Earnings Before Tax Margin | -0.96 | -0.38 | -0.06 | -0.19 | -0.09 | -0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.77 Million | 8.48 Million | 48.37 Million | 10.07 Million | 12.38 Million | 17.43 Million |
Cost of Revenue | 10.78 Million | 1.45 Million | 29.5 Million | 4.94 Million | 13.82 Million | 9.28 Million |
Gross Profit | -8 Million | 7.03 Million | 18.86 Million | 5.12 Million | -1.43 Million | 8.14 Million |
Operating Expenses | 2.06 Million | 18.13 Million | 79.05 Million | 25.7 Million | 16.45 Million | 18.75 Million |
Selling, General and Administrative Expenses | 2.06 Million | 9.14 Million | - | 16.67 Million | 7.1 Million | 8.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.82 Million | 5.25 Million | 13.84 Million | 1.4 Million | 4.78 Million | 2.38 Million |
Cost and Expenses | 12.84 Million | 19.58 Million | 108.55 Million | 30.65 Million | 30.27 Million | 28.04 Million |
Operating Income | -10.06 Million | -5.84 Million | -46.34 Million | -20.58 Million | -17.88 Million | -10.61 Million |
Interest Expense | 3000.00 | 2000.00 | 262 Thousand | 2000.00 | 5000.00 | 254 Thousand |
Income Tax Expense | -2.27 Million | 8.23 Million | -1.49 Million | -4.97 Million | -2.38 Million | -2.36 Million |
Earnings before Tax | -8.23 Million | 16.55 Million | -20.49 Million | -18.77 Million | -9.99 Million | -8.28 Million |
Net Income | -5.96 Million | 8.31 Million | -19 Million | -13.79 Million | -7.6 Million | -5.91 Million |
Earnings Per Share Basic | -0.26 | 0.36 | - | -0.59 | -0.33 | -0.25 |
Earnings Per Share Diluted | -0.26 | 0.36 | - | -0.59 | -0.33 | -0.25 |
Weighted Average Shares Outstanding | 23.25 Million | 23.17 Million | 23.17 Million | 23.25 Million | 23.25 Million | 23.25 Million |
Weighted Average Shares Outstanding (Diluted) | 23.25 Million | 23.17 Million | 23.17 Million | 23.25 Million | 23.25 Million | 23.25 Million |
Gross Margin | -2.88 | 0.83 | 0.39 | 0.51 | -0.12 | 0.47 |
EBIT Margin | -1.17 | 0.16 | - | -1.19 | -0.48 | -0.05 |
Profit Margin | -2.15 | 0.98 | -0.39 | -1.37 | -0.61 | -0.34 |
EBITDA | -3.24 Million | 1.35 Million | - | -11.98 Million | -5.93 Million | -911 Thousand |
Earnings Before Tax Margin | -3.62 | -0.69 | -0.96 | -2.04 | -1.44 | -0.61 |
CLRSF
UCAL
VIMTALABS
MDBIF
TAKE
BLUEDART