TAKE Solutions Limited (TAKE.NS)
INR 16.9
(0.3%)
INR 16.9
(0.3%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 656.08 Million | 1.89 Billion | 6.55 Billion | 7.74 Billion | 22.12 Billion | 20.38 Billion |
| Cost of Revenue | 472.66 Million | 830.1 Million | 1.94 Billion | 1.88 Billion | 6.61 Billion | 5.73 Billion |
| Gross Profit | 183.42 Million | 1.06 Billion | 4.61 Billion | 5.85 Billion | 15.51 Billion | 14.65 Billion |
| Operating Expenses | 396.91 Million | 1.41 Billion | 5.25 Billion | 7.35 Billion | 15.33 Billion | 12.33 Billion |
| Selling, General and Administrative Expenses | 396.91 Million | 102.86 Million | 795.69 Million | 757.04 Million | 2.94 Billion | 2.13 Billion |
| Research and Development Expenses | - | 80 Thousand | 70.67 Million | 130.63 Million | 67.19 Million | - |
| Other Expenses | - | 84.46 Million | 93.18 Million | 104.37 Million | 5.75 Million | 4.17 Million |
| Cost and Expenses | 869.57 Million | 2.24 Billion | 7.19 Billion | 9.23 Billion | 21.95 Billion | 18.07 Billion |
| Operating Income | -213.49 Million | -357.29 Million | -655.23 Million | -1.82 Billion | 20.02 Million | 2.31 Billion |
| Interest Expense | 54.31 Million | 74.53 Million | 270.98 Million | 294.63 Million | 322.02 Million | 173.42 Million |
| Income Tax Expense | 12.3 Million | 16.8 Million | 36.16 Million | 135.51 Million | -19.75 Million | 372.97 Million |
| Earnings before Tax | -1.18 Billion | -452.72 Million | -853.07 Million | -4.38 Billion | -129.17 Million | 2.15 Billion |
| Net Income | -1.19 Billion | -1 Billion | -7.82 Billion | -4.52 Billion | -123.6 Million | 1.77 Billion |
| Earnings Per Share Basic | -8.18 | -6.86 | -53.50 | -30.91 | -0.85 | 12.13 |
| Earnings Per Share Diluted | -8.18 | -6.86 | -53.50 | -30.91 | -0.85 | 12.09 |
| Weighted Average Shares Outstanding | 146.23 Million | 146.22 Million | 146.22 Million | 146.22 Million | 146.22 Million | 146.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.23 Million | 146.22 Million | 146.22 Million | 146.22 Million | 146.22 Million | 146.59 Million |
| Gross Margin | 0.28 | 0.56 | 0.70 | 0.76 | 0.70 | 0.72 |
| EBIT Margin | -1.60 | -0.06 | 0.07 | -0.05 | 0.09 | 0.19 |
| Profit Margin | -1.82 | -0.53 | -1.19 | -0.58 | -0.01 | 0.09 |
| EBITDA | -1.05 Billion | -209.79 Million | 269 Million | -2.86 Billion | 1.95 Billion | 3.94 Billion |
| Earnings Before Tax Margin | -0.33 | -0.19 | -0.10 | -0.24 | 0.00 | 0.11 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 132.06 Million | 656.08 Million | 168.51 Million | 180.93 Million | 174.58 Million | 1.89 Billion |
| Cost of Revenue | 92.67 Million | 472.66 Million | 113.66 Million | 60.02 Million | 81.97 Million | 830.1 Million |
| Gross Profit | 39.39 Million | 183.42 Million | 54.85 Million | 120.91 Million | 92.61 Million | 1.06 Billion |
| Operating Expenses | 207.28 Million | 396.91 Million | 62.07 Million | 124.61 Million | 127.29 Million | 1.41 Billion |
| Selling, General and Administrative Expenses | 207.28 Million | - | 62.07 Million | 64.59 Million | 62.97 Million | - |
| Research and Development Expenses | 80 Thousand | - | - | - | - | - |
| Other Expenses | -5.61 Million | 9.45 Million | 10.85 Million | 1.42 Million | 2.79 Million | 84.46 Million |
| Cost and Expenses | 299.95 Million | 869.57 Million | 175.73 Million | 184.63 Million | 209.26 Million | 2.24 Billion |
| Operating Income | -167.89 Million | -213.49 Million | -7.22 Million | -2.28 Million | -34.68 Million | -357.29 Million |
| Interest Expense | 12.2 Million | 54.31 Million | 13.17 Million | 13.83 Million | 15.11 Million | 74.53 Million |
| Income Tax Expense | -1.49 Million | 12.3 Million | 11.82 Million | -620 Thousand | 2.59 Million | 16.8 Million |
| Earnings before Tax | -1.1 Billion | -1.18 Billion | -9.54 Million | -16.11 Million | -50.62 Million | -452.72 Million |
| Net Income | -1.1 Billion | -1.19 Billion | -21.36 Million | -15.49 Million | -53.21 Million | -1 Billion |
| Earnings Per Share Basic | -7.56 | - | -0.15 | -0.11 | -0.36 | - |
| Earnings Per Share Diluted | -7.56 | - | -0.15 | -0.11 | -0.36 | - |
| Weighted Average Shares Outstanding | 146.22 Million | 146.23 Million | 146.22 Million | 146.22 Million | 146.22 Million | 146.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.22 Million | 146.23 Million | 146.22 Million | 146.22 Million | 146.22 Million | 146.22 Million |
| Gross Margin | 0.30 | 0.28 | 0.33 | 0.67 | 0.53 | 0.56 |
| EBIT Margin | -1.15 | - | 0.07 | 0.11 | -0.05 | - |
| Profit Margin | -8.38 | -1.82 | -0.13 | -0.09 | -0.30 | -0.53 |
| EBITDA | -152.18 Million | - | 11.34 Million | 19.45 Million | -9.14 Million | - |
| Earnings Before Tax Margin | -1.27 | -0.33 | -0.04 | -0.01 | -0.20 | -0.19 |
BLUEDART
PICCASUG
CLRSF
SAHYADRI
WFG
MDBIF