INR 1314.0
(0.3%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 34.36 Billion | 30.5 Billion | 26.29 Billion | 14.9 Billion | 16.85 Billion | 17.57 Billion |
Cost of Revenue | 24.32 Billion | 19.64 Billion | 18.13 Billion | 9.3 Billion | 9.87 Billion | 10.69 Billion |
Gross Profit | 10.03 Billion | 10.85 Billion | 8.16 Billion | 5.6 Billion | 6.97 Billion | 6.88 Billion |
Operating Expenses | 7.6 Billion | 7.91 Billion | 6.98 Billion | 5.35 Billion | 6.57 Billion | 6.11 Billion |
Selling, General and Administrative Expenses | 7.6 Billion | 1.39 Billion | 1.47 Billion | 824.79 Million | 1.05 Billion | 1.01 Billion |
Research and Development Expenses | 76.91 Million | 41.91 Million | 25.49 Million | 51.78 Million | 78.39 Million | 59.68 Million |
Other Expenses | 323.68 Million | 161.25 Million | 169.33 Million | 121.76 Million | 214.33 Million | 126.68 Million |
Cost and Expenses | 31.52 Billion | 27.56 Billion | 25.11 Billion | 14.66 Billion | 16.44 Billion | 16.8 Billion |
Operating Income | 2.84 Billion | 2.33 Billion | 1.16 Billion | 220.41 Million | 464.5 Million | 803.62 Million |
Interest Expense | 995.22 Million | 386.54 Million | 350.4 Million | 346.52 Million | 356.93 Million | 244.02 Million |
Income Tax Expense | 229.36 Million | 228.57 Million | 157.09 Million | -61.27 Million | 95.05 Million | 158.3 Million |
Earnings before Tax | 1.92 Billion | 1.75 Billion | 858.18 Million | 113.55 Million | 312.34 Million | 829.39 Million |
Net Income | 1.74 Billion | 1.49 Billion | 681.46 Million | 172.71 Million | 215.64 Million | 672.8 Million |
Earnings Per Share Basic | 40.26 | 34.45 | 15.73 | 3.99 | 4.98 | 15.53 |
Earnings Per Share Diluted | 40.05 | 34.39 | 15.73 | 3.99 | 4.98 | 15.53 |
Weighted Average Shares Outstanding | 43.42 Million | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million |
Weighted Average Shares Outstanding (Diluted) | 43.64 Million | 43.39 Million | 43.32 Million | 43.32 Million | 43.32 Million | 43.32 Million |
Gross Margin | 0.29 | 0.36 | 0.31 | 0.38 | 0.41 | 0.39 |
EBIT Margin | 0.10 | 0.08 | 0.06 | 0.05 | 0.07 | 0.06 |
Profit Margin | 0.05 | 0.05 | 0.03 | 0.01 | 0.01 | 0.04 |
EBITDA | 3.55 Billion | 2.65 Billion | 1.94 Billion | 1.01 Billion | 1.24 Billion | 1.5 Billion |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.04 | 0.01 | 0.03 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.52 Billion | 8.77 Billion | 34.36 Billion | 7.03 Billion | 9.6 Billion | 8.94 Billion |
Cost of Revenue | 7.57 Billion | 6.11 Billion | 24.32 Billion | 3.04 Billion | 5.32 Billion | 4.52 Billion |
Gross Profit | 2.95 Billion | 2.65 Billion | 10.03 Billion | 3.99 Billion | 4.28 Billion | 4.41 Billion |
Operating Expenses | 2.14 Billion | 2.02 Billion | 7.6 Billion | 3.49 Billion | 3.66 Billion | 3.71 Billion |
Selling, General and Administrative Expenses | 2.14 Billion | 2.02 Billion | - | 1.66 Billion | 1.89 Billion | 2.01 Billion |
Research and Development Expenses | - | 76.91 Million | - | - | - | - |
Other Expenses | 95.82 Million | 148.29 Million | 323.68 Million | 27.74 Million | 73.34 Million | 74.3 Million |
Cost and Expenses | 9.71 Billion | 8.14 Billion | 31.92 Billion | 6.54 Billion | 8.98 Billion | 8.24 Billion |
Operating Income | 812.05 Million | 625.82 Million | 2.43 Billion | 519.37 Million | 619.05 Million | 699.55 Million |
Interest Expense | 231.3 Million | 223.78 Million | 833.13 Million | 174.47 Million | 236.52 Million | 198.34 Million |
Income Tax Expense | 113 Million | 54.19 Million | 229.36 Million | 7.72 Million | 65.72 Million | 101.71 Million |
Earnings before Tax | 732.29 Million | 544.02 Million | 1.92 Billion | 345.95 Million | 455.32 Million | 575.29 Million |
Net Income | 653.49 Million | 513.46 Million | 1.74 Billion | 357.51 Million | 396.77 Million | 480.57 Million |
Earnings Per Share Basic | 14.99 | 11.82 | - | 8.24 | 9.16 | 11.09 |
Earnings Per Share Diluted | 14.84 | 11.75 | - | 8.19 | 9.11 | 11.06 |
Weighted Average Shares Outstanding | 43.59 Million | 43.36 Million | 43.42 Million | 43.36 Million | 43.32 Million | 43.32 Million |
Weighted Average Shares Outstanding (Diluted) | 44.03 Million | 43.65 Million | 43.65 Million | 43.65 Million | 43.55 Million | 43.47 Million |
Gross Margin | 0.28 | 0.30 | 0.29 | 0.57 | 0.45 | 0.49 |
EBIT Margin | 0.09 | 0.09 | - | 0.10 | 0.09 | 0.10 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 |
EBITDA | 982.95 Million | 814.66 Million | - | 681.79 Million | 848.05 Million | 908.92 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.08 |
FUU
PRIZ
0ROG
000408
SHALBY
E