CAD 0.12
(-8.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 2.14 Million | 946.69 Thousand | 180.46 Thousand | 379.47 Thousand | 83.28 Thousand | 26.19 Thousand |
Selling, General and Administrative Expenses | 1.8 Million | 946.69 Thousand | 172.22 Thousand | 379.47 Thousand | 83.28 Thousand | 26.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 8245.00 | - | - | - |
Cost and Expenses | 2.14 Million | 946.69 Thousand | 180.46 Thousand | 379.47 Thousand | 83.28 Thousand | 26.19 Thousand |
Operating Income | -1.8 Million | -946.69 Thousand | -180.46 Thousand | -377.58 Thousand | -81.47 Thousand | -26.19 Thousand |
Interest Expense | 15 Thousand | 53.89 Thousand | 794.00 | - | - | - |
Income Tax Expense | - | 53.89 Thousand | 794.00 | 1886.00 | 1811.00 | - |
Earnings before Tax | -2.16 Million | -1 Million | -181.81 Thousand | -381.36 Thousand | -85.09 Thousand | -26.19 Thousand |
Net Income | -2.16 Million | -1.05 Million | -182.6 Thousand | -383.24 Thousand | -86.9 Thousand | -26.19 Thousand |
Earnings Per Share Basic | -0.05 | -0.04 | -0.01 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.01 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 40.41 Million | 28.77 Million | 17.94 Million | 13.88 Million | 15.57 Million | 1.76 Million |
Weighted Average Shares Outstanding (Diluted) | 40.41 Million | 28.77 Million | 17.94 Million | 13.88 Million | 15.57 Million | 1.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -358.8 Thousand | -212.1 Thousand | -794.00 | -64.74 Thousand | -6039.00 | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.08 Million | 205.07 Thousand | 2.06 Million | 505.57 Thousand | 453.09 Thousand | 422.76 Thousand |
Selling, General and Administrative Expenses | 1.08 Million | 205.07 Thousand | - | 505.57 Thousand | 453.09 Thousand | 422.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.08 Million | 205.07 Thousand | 2.06 Million | 505.57 Thousand | 453.09 Thousand | 422.76 Thousand |
Operating Income | -1.08 Million | -205.08 Thousand | -2.06 Million | -505.58 Thousand | -523.92 Thousand | 31.93 Thousand |
Interest Expense | - | - | 15 Thousand | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -2.15 Million | -813.57 Thousand | -70.86 Thousand | 454.37 Thousand |
Earnings before Tax | -1 Million | -57.19 Thousand | -2.16 Million | -457.21 Thousand | -712.37 Thousand | -877.46 Thousand |
Net Income | -1 Million | -57.19 Thousand | -2.16 Million | -457.21 Thousand | -712.37 Thousand | -877.46 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | - | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.00 | - | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 45.94 Million | 40.44 Million | 40.41 Million | 40.84 Million | 40.02 Million | 40.01 Million |
Weighted Average Shares Outstanding (Diluted) | 45.94 Million | 40.44 Million | 40.41 Million | 40.84 Million | 40.02 Million | 40.01 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.08 Million | -205.08 Thousand | - | -505.58 Thousand | -193.77 Thousand | 31.93 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0ROG
INDP
VALIANTLAB
E
PGIL
FUU