PANTH INFINITY LIMITED (PANTH.BO)
INR 8.6
(3.99%)
INR 8.6
(3.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 47.23 Million | 157.35 Million | 145.82 Million | 216.25 Million | 176.82 Million | 156.67 Million |
| Cost of Revenue | 47.84 Million | 147.32 Million | 143.87 Million | 212.45 Million | 174.28 Million | 153.47 Million |
| Gross Profit | -603 Thousand | 10.02 Million | 1.95 Million | 3.79 Million | 2.54 Million | 3.19 Million |
| Operating Expenses | 4.7 Million | 3.87 Million | 1.91 Million | 2.26 Million | 1.8 Million | 2.45 Million |
| Selling, General and Administrative Expenses | 4.7 Million | 3.87 Million | 1.91 Million | 2.26 Million | 1.24 Million | 1.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -556.25 Thousand | -558.66 Thousand |
| Cost and Expenses | 52.54 Million | 151.2 Million | 145.78 Million | 214.72 Million | 176.08 Million | 155.92 Million |
| Operating Income | -5.3 Million | 6.14 Million | 40 Thousand | 1.53 Million | 741.21 Thousand | 743.26 Thousand |
| Interest Expense | - | - | 110 Thousand | 960.91 Thousand | 1.03 Million | 112.67 Thousand |
| Income Tax Expense | - | -9000.00 | 84 Thousand | 338.11 Thousand | 99.24 Thousand | 280.44 Thousand |
| Earnings before Tax | -5.49 Million | -22.36 Million | 511 Thousand | 3 Million | 14.41 Million | 977.53 Thousand |
| Net Income | -5.49 Million | -22.35 Million | 427 Thousand | 2.67 Million | 14.31 Million | 697.08 Thousand |
| Earnings Per Share Basic | -0.30 | -1.21 | 0.02 | 0.14 | 0.77 | 0.04 |
| Earnings Per Share Diluted | -0.30 | -1.21 | 0.02 | 0.14 | 0.77 | 0.04 |
| Weighted Average Shares Outstanding | 18.33 Million | 18.47 Million | 18.48 Million | 18.48 Million | 18.48 Million | 18.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.33 Million | 18.47 Million | 18.48 Million | 18.48 Million | 18.48 Million | 18.48 Million |
| Gross Margin | -0.01 | 0.06 | 0.01 | 0.02 | 0.01 | 0.02 |
| EBIT Margin | -0.11 | 0.04 | 0.00 | 0.01 | 0.01 | 0.01 |
| Profit Margin | -0.12 | -0.14 | 0.00 | 0.01 | 0.08 | 0.00 |
| EBITDA | -5.41 Million | -22.24 Million | 765 Thousand | 4.15 Million | 15.76 Million | 1.51 Million |
| Earnings Before Tax Margin | -0.11 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 47.2 Million | 22 Thousand | 26.22 Million | 10.92 Million | 10.05 Million |
| Cost of Revenue | 22 Thousand | 47.84 Million | 22 Thousand | 27.25 Million | 11.1 Million | 9.12 Million |
| Gross Profit | -22 Thousand | -639 Thousand | - | -1.02 Million | -184 Thousand | 927 Thousand |
| Operating Expenses | 1.63 Million | 4.7 Million | 3.53 Million | 178 Thousand | 350 Thousand | 934 Thousand |
| Selling, General and Administrative Expenses | 1.63 Million | - | 3.53 Million | 178 Thousand | 350 Thousand | 934 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.65 Million | 52.54 Million | 3.55 Million | 27.43 Million | 11.45 Million | 10.06 Million |
| Operating Income | -1.65 Million | -5.33 Million | -3.55 Million | -1.2 Million | -534 Thousand | -7000.00 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -1.65 Million | -5.49 Million | -3.5 Million | -1.19 Million | -534 Thousand | -239 Thousand |
| Net Income | -1.65 Million | -5.49 Million | -3.5 Million | -1.19 Million | -534 Thousand | -239 Thousand |
| Earnings Per Share Basic | -0.09 | - | -0.19 | -0.06 | -0.03 | -0.01 |
| Earnings Per Share Diluted | -0.09 | - | -0.19 | -0.06 | -0.03 | -0.01 |
| Weighted Average Shares Outstanding | 18.48 Million | 18.33 Million | 18.42 Million | 18.48 Million | 18.48 Million | 18.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.48 Million | 18.33 Million | 18.42 Million | 18.48 Million | 18.48 Million | 18.48 Million |
| Gross Margin | - | -0.01 | - | -0.04 | -0.02 | 0.09 |
| EBIT Margin | - | - | -160.77 | -0.05 | -0.05 | 0.00 |
| Profit Margin | - | -0.12 | -159.09 | -0.05 | -0.05 | -0.02 |
| EBITDA | -1.63 Million | - | -3.53 Million | -1.18 Million | -512 Thousand | 15 Thousand |
| Earnings Before Tax Margin | - | -0.11 | -161.77 | -0.05 | -0.05 | -0.00 |
4626
KVUE
IREDA
SII
RGLS
EXMGF