USD 41.67
(-3.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 146.3 Million | 154.27 Million | 164.94 Million | 114.4 Million | 75.05 Million | 73.28 Million |
Cost of Revenue | 82.12 Million | 80.04 Million | 77.88 Million | 58.82 Million | 31.36 Million | 29.42 Million |
Gross Profit | 64.17 Million | 74.23 Million | 87.06 Million | 55.58 Million | 43.69 Million | 43.86 Million |
Operating Expenses | 20.29 Million | 29.87 Million | 28.99 Million | 17.79 Million | 58.46 Million | 24.34 Million |
Selling, General and Administrative Expenses | 17.45 Million | 15.97 Million | 24.44 Million | 12.69 Million | 16.2 Million | 21.91 Million |
Research and Development Expenses | - | 0.17 | 0.27 | 0.27 | 0.17 | - |
Other Expenses | - | 13.89 Million | 4.55 Million | 5.09 Million | -58.46 Million | 2.43 Million |
Cost and Expenses | 102.42 Million | 109.91 Million | 106.87 Million | 76.62 Million | 31.36 Million | 53.76 Million |
Operating Income | 63.85 Million | 57.58 Million | 63.38 Million | 36.66 Million | 43.69 Million | 19.51 Million |
Interest Expense | 4.06 Million | 32.5 Million | 1.16 Million | 1.23 Million | 1.05 Million | 11.11 Million |
Income Tax Expense | 8.49 Million | 7.44 Million | 12 Million | 7.68 Million | 2.79 Million | 938.3 Thousand |
Earnings before Tax | 50.29 Million | 25.07 Million | 45.19 Million | 34.66 Million | 13.22 Million | 23.97 Million |
Net Income | 41.79 Million | 17.63 Million | 33.18 Million | 26.97 Million | 10.43 Million | 23.03 Million |
Earnings Per Share Basic | 1.66 | 0.68 | 1.32 | 1.16 | 0.43 | 0.90 |
Earnings Per Share Diluted | 1.60 | 0.65 | 1.27 | 1.10 | 0.41 | 0.90 |
Weighted Average Shares Outstanding | 25.23 Million | 25.06 Million | 24.87 Million | 24.48 Million | 24.38 Million | 25.49 Million |
Weighted Average Shares Outstanding (Diluted) | 26.07 Million | 26.18 Million | 25.9 Million | 25.78 Million | 25.66 Million | 25.49 Million |
Gross Margin | 0.44 | 0.48 | 0.53 | 0.49 | 0.58 | 0.60 |
EBIT Margin | 0.46 | 0.40 | 0.41 | 0.36 | 0.58 | 0.50 |
Profit Margin | 0.29 | 0.11 | 0.20 | 0.24 | 0.14 | 0.31 |
EBITDA | 66.75 Million | 60.94 Million | 67.93 Million | 39.95 Million | 43.69 Million | 25.89 Million |
Earnings Before Tax Margin | 0.44 | 0.37 | 0.38 | 0.32 | 0.58 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 48.18 Million | 39.73 Million | 36.31 Million | 141.44 Million | 33.65 Million | 35.25 Million |
Cost of Revenue | 4.87 Million | 20.5 Million | 19.08 Million | 82.12 Million | 18.47 Million | 23.27 Million |
Gross Profit | 43.31 Million | 19.23 Million | 17.23 Million | 59.32 Million | 15.18 Million | 11.98 Million |
Operating Expenses | 5.6 Million | 4.72 Million | 4.85 Million | 20.29 Million | 4.73 Million | 5.73 Million |
Selling, General and Administrative Expenses | 5.04 Million | 4.17 Million | 4.19 Million | - | 4 Million | 4.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -24.14 Million | -22.02 Million | -1.43 Million | -3.89 Million | -159 Thousand | 17.3 Million |
Cost and Expenses | 28.55 Million | 25.22 Million | 23.93 Million | 102.42 Million | 23.2 Million | 29 Million |
Operating Income | 19.63 Million | 14.5 Million | 12.21 Million | 39.05 Million | 10.32 Million | 24.3 Million |
Interest Expense | 715 Thousand | 830 Thousand | 844 Thousand | 4.06 Million | 882 Thousand | 1.08 Million |
Income Tax Expense | 5.43 Million | 3.76 Million | 1.15 Million | 8.49 Million | -1.34 Million | 6.05 Million |
Earnings before Tax | 18.79 Million | 15.32 Million | 10.82 Million | 50.29 Million | 5.42 Million | 23.78 Million |
Net Income | 13.36 Million | 11.55 Million | 9.66 Million | 41.79 Million | 6.77 Million | 17.72 Million |
Earnings Per Share Basic | 0.53 | 0.45 | 0.39 | - | 0.27 | 0.71 |
Earnings Per Share Diluted | 0.51 | 0.44 | 0.38 | - | 0.26 | 0.68 |
Weighted Average Shares Outstanding | 18.55 Million | 25.4 Million | 25.41 Million | 25.23 Million | 25.18 Million | 25.27 Million |
Weighted Average Shares Outstanding (Diluted) | 19.02 Million | 26.03 Million | 26.11 Million | 26.07 Million | 26.17 Million | 26.23 Million |
Gross Margin | 0.90 | 0.48 | 0.47 | 0.42 | 0.45 | 0.34 |
EBIT Margin | 0.42 | 0.38 | 0.35 | - | 0.33 | 0.71 |
Profit Margin | 0.28 | 0.29 | 0.27 | 0.30 | 0.20 | 0.50 |
EBITDA | 20.19 Million | 15.06 Million | 12.87 Million | - | 11.05 Million | 25.05 Million |
Earnings Before Tax Margin | 0.41 | 0.37 | 0.34 | 0.28 | 0.31 | 0.69 |
RGLS
EXMGF
PANTH
TROW
605286
6023