Padam Cotton Yarns Limited (PADAMCO.BO)
INR 322.65
(1.99%)
INR 322.65
(1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 46 Thousand | 31 Thousand | 30 Thousand | 51 Thousand | 48 Thousand | - |
| Cost of Revenue | 24 Thousand | 5000.00 | 420 Thousand | 400 Thousand | 204.62 Thousand | 75.16 Thousand |
| Gross Profit | 22 Thousand | 26 Thousand | -390 Thousand | -349 Thousand | -156.62 Thousand | -75.16 Thousand |
| Operating Expenses | 1.82 Million | 1.24 Million | 1.54 Million | 938.82 Thousand | 1.02 Million | 606.43 Thousand |
| Selling, General and Administrative Expenses | 1.82 Million | 297 Thousand | 669 Thousand | 170.18 Thousand | 384.95 Thousand | 113.12 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 10 Thousand | 30 Thousand | 51 Thousand | 48 Thousand | - |
| Cost and Expenses | 1.84 Million | 1.24 Million | 1.54 Million | 938.82 Thousand | 1.02 Million | 606.43 Thousand |
| Operating Income | -1.8 Million | -1.25 Million | -1.52 Million | -938.83 Thousand | -1.02 Million | -606.43 Thousand |
| Interest Expense | 2.28 Million | 1000.00 | 929.84 | 831.90 | 105.00 | 702.12 |
| Income Tax Expense | 3.45 Million | 8.24 Million | -3.18 Million | -244.31 Thousand | 430.51 Thousand | 5.00 |
| Earnings before Tax | 19.97 Million | 31.84 Million | -1.52 Million | -939.65 Thousand | -1.02 Million | -607.13 Thousand |
| Net Income | 16.52 Million | 23.6 Million | 1.65 Million | -695.34 Thousand | -599.19 Thousand | -607.13 Thousand |
| Earnings Per Share Basic | 4.27 | 6.09 | 0.43 | -0.18 | -0.15 | -0.16 |
| Earnings Per Share Diluted | 4.27 | 6.09 | 0.43 | -0.18 | -0.15 | -0.16 |
| Weighted Average Shares Outstanding | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million |
| Gross Margin | 0.48 | 0.84 | -13.00 | -6.84 | -3.26 | - |
| EBIT Margin | 484.54 | -33.23 | -50.47 | -18.41 | -21.45 | - |
| Profit Margin | 359.24 | 761.29 | 55.07 | -13.63 | -12.48 | - |
| EBITDA | 22.28 Million | 31.85 Million | - | - | - | -606.43 Thousand |
| Earnings Before Tax Margin | -39.17 | -40.61 | -50.91 | -18.41 | -21.44 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 46 Thousand | 46 Thousand | - | - |
| Cost of Revenue | 1.26 Million | 231 Thousand | 24 Thousand | 24 Thousand | 217 Thousand | 301 Thousand |
| Gross Profit | -1.26 Million | -231 Thousand | 22 Thousand | 22 Thousand | -217 Thousand | -301 Thousand |
| Operating Expenses | 1.42 Million | 653 Thousand | 1.82 Million | 2.22 Million | 11.07 Million | 565 Thousand |
| Selling, General and Administrative Expenses | 1.42 Million | 653 Thousand | - | 2.22 Million | 11.07 Million | 565 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.42 Million | 523 Thousand | - | - | 384 Thousand | 679 Thousand |
| Cost and Expenses | 1.42 Million | 653 Thousand | 1.84 Million | 2.24 Million | 11.07 Million | 565 Thousand |
| Operating Income | -1.42 Million | -653 Thousand | -1.8 Million | -2.2 Million | -11.07 Million | -565 Thousand |
| Interest Expense | - | - | 2.27 Million | 2.27 Million | - | - |
| Income Tax Expense | 9.58 Million | -3250.00 | 3.45 Million | -853 Thousand | 4.3 Million | 556.91 Thousand |
| Earnings before Tax | 42.01 Million | -130 Thousand | 19.97 Million | -4.52 Million | 27.25 Million | 114 Thousand |
| Net Income | 32.43 Million | -130 Thousand | 16.52 Million | -3.67 Million | 22.95 Million | 114 Thousand |
| Earnings Per Share Basic | 8.37 | -0.03 | - | -0.95 | 5.93 | 0.03 |
| Earnings Per Share Diluted | 8.37 | -0.03 | - | -0.95 | 5.93 | 0.03 |
| Weighted Average Shares Outstanding | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million | 3.87 Million |
| Gross Margin | - | - | 0.48 | 0.48 | - | - |
| EBIT Margin | - | - | - | -47.35 | - | - |
| Profit Margin | - | - | 359.24 | -79.83 | - | - |
| EBITDA | 42.01 Million | -653 Thousand | - | -2.17 Million | -10.69 Million | 114 Thousand |
| Earnings Before Tax Margin | - | - | -39.17 | -47.87 | - | - |
4020
3045
7483
8154
HESAF
HPL