USD 2635.0
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.42 Billion | 11.6 Billion | 8.98 Billion | 6.38 Billion | 6.88 Billion | 5.96 Billion |
Cost of Revenue | 3.72 Billion | 3.38 Billion | 2.58 Billion | 2.01 Billion | 2.12 Billion | 1.79 Billion |
Gross Profit | 9.7 Billion | 8.21 Billion | 6.4 Billion | 4.37 Billion | 4.75 Billion | 4.17 Billion |
Operating Expenses | 4.05 Billion | 3.39 Billion | 2.8 Billion | 2.34 Billion | 2.39 Billion | 2.08 Billion |
Selling, General and Administrative Expenses | 3.32 Billion | 2.68 Billion | 2.13 Billion | 1.69 Billion | 1.81 Billion | 1.77 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 737 Million | -40 Million | -37 Million | -36.5 Million | -54.6 Million | 52.7 Million |
Cost and Expenses | 7.77 Billion | 6.78 Billion | 5.38 Billion | 4.35 Billion | 4.51 Billion | 3.87 Billion |
Operating Income | 5.65 Billion | 4.69 Billion | 3.53 Billion | 2.07 Billion | 2.33 Billion | 2.09 Billion |
Interest Expense | - | 43 Million | 32 Million | 32.3 Million | 24.4 Million | 5.6 Million |
Income Tax Expense | 1.62 Billion | 1.3 Billion | 1.01 Billion | 613 Million | 751 Million | 670 Million |
Earnings before Tax | 5.94 Billion | 4.63 Billion | 3.43 Billion | 1.98 Billion | 2.27 Billion | 2.06 Billion |
Net Income | 4.31 Billion | 3.36 Billion | 2.44 Billion | 1.38 Billion | 1.52 Billion | 1.4 Billion |
Earnings Per Share Basic | 41.12 | 32.20 | 23.37 | 13.27 | 14.66 | 13.48 |
Earnings Per Share Diluted | 41.12 | 32.09 | 23.29 | 13.21 | 14.55 | 13.39 |
Weighted Average Shares Outstanding | 104.83 Million | 104.56 Million | 104.62 Million | 104.43 Million | 104.23 Million | 104.22 Million |
Weighted Average Shares Outstanding (Diluted) | 104.84 Million | 104.93 Million | 104.96 Million | 104.88 Million | 105.05 Million | 104.87 Million |
Gross Margin | 0.72 | 0.71 | 0.71 | 0.68 | 0.69 | 0.70 |
EBIT Margin | 0.45 | 0.47 | 0.46 | 0.39 | 0.40 | 0.39 |
Profit Margin | 0.32 | 0.29 | 0.27 | 0.22 | 0.22 | 0.24 |
EBITDA | 6.04 Billion | 5.41 Billion | 4.03 Billion | 2.53 Billion | 2.74 Billion | 2.49 Billion |
Earnings Before Tax Margin | 0.42 | 0.40 | 0.39 | 0.32 | 0.34 | 0.35 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 7.5 Billion | 6.72 Billion | 13.42 Billion | 6.69 Billion | 6.12 Billion | 11.6 Billion |
Cost of Revenue | 2.2 Billion | 2.16 Billion | 3.72 Billion | 2.15 Billion | 2.09 Billion | 3.38 Billion |
Gross Profit | 5.29 Billion | 4.56 Billion | 9.7 Billion | 4.54 Billion | 4.03 Billion | 8.21 Billion |
Operating Expenses | 2.15 Billion | 1.79 Billion | 4.05 Billion | 1.56 Billion | 1.53 Billion | 3.39 Billion |
Selling, General and Administrative Expenses | 1.77 Billion | 1.77 Billion | - | 1.54 Billion | 1.52 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 375 Million | -18 Million | -889 Million | -20 Million | -10 Million | -40 Million |
Cost and Expenses | 4.35 Billion | 3.96 Billion | 7.77 Billion | 3.72 Billion | 3.63 Billion | 6.78 Billion |
Operating Income | 3.14 Billion | 2.76 Billion | 5.65 Billion | 2.97 Billion | 2.49 Billion | 4.69 Billion |
Interest Expense | 29 Million | - | 56 Million | 25 Million | 25 Million | 43 Million |
Income Tax Expense | 927 Million | 793 Million | 1.62 Billion | 830 Million | 657 Million | 1.3 Billion |
Earnings before Tax | 3.3 Billion | 2.81 Billion | 5.84 Billion | 3.02 Billion | 2.36 Billion | 4.63 Billion |
Net Income | 2.36 Billion | 2.08 Billion | 4.31 Billion | 2.22 Billion | 1.72 Billion | 3.36 Billion |
Earnings Per Share Basic | 22.58 | 19.91 | - | 21.29 | 16.51 | - |
Earnings Per Share Diluted | 22.58 | 19.86 | - | 21.26 | 16.45 | - |
Weighted Average Shares Outstanding | 104.87 Million | 104.73 Million | 104.64 Million | 104.53 Million | 104.53 Million | 104.56 Million |
Weighted Average Shares Outstanding (Diluted) | 104.88 Million | 104.99 Million | 104.84 Million | 104.69 Million | 104.92 Million | 104.93 Million |
Gross Margin | 0.71 | 0.68 | 0.72 | 0.68 | 0.66 | 0.71 |
EBIT Margin | 0.44 | 0.46 | - | 0.49 | 0.46 | - |
Profit Margin | 0.32 | 0.31 | 0.32 | 0.33 | 0.28 | 0.29 |
EBITDA | 3.31 Billion | 3.11 Billion | - | 3.29 Billion | 2.81 Billion | - |
Earnings Before Tax Margin | 0.42 | 0.41 | 0.42 | 0.44 | 0.41 | 0.40 |
HPL
PADAMCO
4020
CREATIVEYE
7138
8154