NTPC Limited (NTPC.BO)
INR 360.4
(-1.1%)
INR 360.4
(-1.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1785 Billion | 1747.46 Billion | 1317.67 Billion | 1120.34 Billion | 1100.67 Billion | 1010.47 Billion |
| Cost of Revenue | 1040.29 Billion | 1070.29 Billion | 757.16 Billion | 619.02 Billion | 667.72 Billion | 648.09 Billion |
| Gross Profit | 744.71 Billion | 677.16 Billion | 560.51 Billion | 501.31 Billion | 432.94 Billion | 362.38 Billion |
| Operating Expenses | 67.23 Billion | 345.79 Billion | 306.53 Billion | 284.75 Billion | 206.56 Billion | 180.32 Billion |
| Selling, General and Administrative Expenses | 66.19 Billion | 34.8 Billion | 23.96 Billion | 17.13 Billion | 12.79 Billion | 7.1 Billion |
| Research and Development Expenses | 1.03 Billion | 2.33 Billion | 1.95 Billion | 1.65 Billion | 1.39 Billion | 540.1 Million |
| Other Expenses | - | 8.98 Billion | 14.14 Billion | 34.65 Billion | 20.69 Billion | 17.91 Billion |
| Cost and Expenses | 1107.52 Billion | 1416.09 Billion | 1063.69 Billion | 903.77 Billion | 874.28 Billion | 828.41 Billion |
| Operating Income | 677.48 Billion | 330.25 Billion | 254.86 Billion | 219.88 Billion | 227.23 Billion | 183.24 Billion |
| Interest Expense | 120.48 Billion | 108.41 Billion | 93.94 Billion | 96.1 Billion | 72.98 Billion | 53.69 Billion |
| Income Tax Expense | 68.09 Billion | 67.96 Billion | 50.47 Billion | 24.2 Billion | 93.47 Billion | -27.79 Billion |
| Earnings before Tax | 255.05 Billion | 243.3 Billion | 205.2 Billion | 154.86 Billion | 163.77 Billion | 153.25 Billion |
| Net Income | 208.11 Billion | 169.12 Billion | 166.75 Billion | 146.34 Billion | 116 Billion | 137.36 Billion |
| Earnings Per Share Basic | 21.46 | 17.44 | 17.20 | 14.87 | 11.72 | 13.88 |
| Earnings Per Share Diluted | 21.46 | 17.44 | 17.20 | 14.87 | 11.72 | 13.88 |
| Weighted Average Shares Outstanding | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.84 Billion | 9.89 Billion | 9.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.84 Billion | 9.89 Billion | 9.89 Billion |
| Gross Margin | 0.42 | 0.39 | 0.43 | 0.45 | 0.39 | 0.36 |
| EBIT Margin | 0.30 | 0.29 | 0.33 | 0.35 | 0.31 | 0.29 |
| Profit Margin | 0.12 | 0.10 | 0.13 | 0.13 | 0.11 | 0.14 |
| EBITDA | 536.5 Billion | 489.26 Billion | 425.99 Billion | 366.74 Billion | 340.6 Billion | 288.81 Billion |
| Earnings Before Tax Margin | 0.38 | 0.19 | 0.19 | 0.20 | 0.21 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 446.96 Billion | 485.2 Billion | 1785 Billion | 476.22 Billion | 428.2 Billion | 449.83 Billion |
| Cost of Revenue | 254.38 Billion | 351.19 Billion | 1039.94 Billion | 265.18 Billion | 248.12 Billion | 269.29 Billion |
| Gross Profit | 192.58 Billion | 134.01 Billion | 745.06 Billion | 211.03 Billion | 180.07 Billion | 180.53 Billion |
| Operating Expenses | 118.18 Billion | 35.88 Billion | 396.17 Billion | 111.78 Billion | 107.19 Billion | 94.11 Billion |
| Selling, General and Administrative Expenses | 60.64 Billion | 35.88 Billion | - | 50.51 Billion | 50.27 Billion | 38.45 Billion |
| Research and Development Expenses | - | - | - | 1.03 Billion | - | - |
| Other Expenses | 118.18 Billion | 4.61 Billion | 26.64 Billion | 11.94 Billion | 7.54 Billion | 4.01 Billion |
| Cost and Expenses | 372.56 Billion | 387.08 Billion | 1436.11 Billion | 376.97 Billion | 355.32 Billion | 363.4 Billion |
| Operating Income | 74.39 Billion | 98.12 Billion | 391.89 Billion | 113.3 Billion | 72.88 Billion | 86.42 Billion |
| Interest Expense | 36.2 Billion | 31.35 Billion | 120.48 Billion | 29.55 Billion | 32.5 Billion | 29.2 Billion |
| Income Tax Expense | 16.66 Billion | 17.78 Billion | 68.09 Billion | 16.73 Billion | 13.61 Billion | 20.19 Billion |
| Earnings before Tax | 47.1 Billion | 71.37 Billion | 271.41 Billion | 83.75 Billion | 51.34 Billion | 65.26 Billion |
| Net Income | 52.74 Billion | 54.74 Billion | 208.11 Billion | 61.68 Billion | 51.55 Billion | 46.14 Billion |
| Earnings Per Share Basic | 5.44 | 5.65 | - | 6.36 | 5.32 | 4.76 |
| Earnings Per Share Diluted | 5.44 | 5.65 | - | 6.36 | 5.32 | 4.76 |
| Weighted Average Shares Outstanding | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.69 Billion | 9.69 Billion |
| Gross Margin | 0.43 | 0.28 | 0.42 | 0.44 | 0.42 | 0.40 |
| EBIT Margin | 0.28 | 0.29 | - | 0.33 | 0.29 | 0.30 |
| Profit Margin | 0.12 | 0.11 | 0.12 | 0.13 | 0.12 | 0.10 |
| EBITDA | 125.46 Billion | 140.16 Billion | - | 156.01 Billion | 124.58 Billion | 134.84 Billion |
| Earnings Before Tax Margin | 0.17 | 0.20 | 0.22 | 0.24 | 0.17 | 0.19 |
SILDF
PPAP
4SI
001979
EFSI
SLFFF