China Merchants Shekou Industrial Zone Holdings Co., Ltd. (001979.SZ)
CNY 10.62
(-0.38%)
CNY 10.62
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 175 Billion | 183 Billion | 160.64 Billion | 129.62 Billion | 97.67 Billion | 88.27 Billion |
| Cost of Revenue | 149.48 Billion | 147.77 Billion | 119.72 Billion | 92.43 Billion | 63.82 Billion | 53.41 Billion |
| Gross Profit | 25.52 Billion | 35.22 Billion | 40.91 Billion | 37.18 Billion | 33.84 Billion | 34.86 Billion |
| Operating Expenses | 13.62 Billion | 13.94 Billion | 15.6 Billion | 13.88 Billion | 13.08 Billion | 11.32 Billion |
| Selling, General and Administrative Expenses | 4.83 Billion | 4.53 Billion | 4.38 Billion | 3.41 Billion | 2.67 Billion | 1.93 Billion |
| Research and Development Expenses | 158.35 Million | 125.03 Million | 115.8 Million | 71.41 Million | 52.39 Million | 30.57 Million |
| Other Expenses | 8.63 Billion | 9.27 Billion | 11.09 Billion | 10.4 Billion | 10.35 Billion | 9.35 Billion |
| Cost and Expenses | 160.82 Billion | 161.71 Billion | 135.32 Billion | 106.32 Billion | 76.91 Billion | 64.73 Billion |
| Operating Income | 14.18 Billion | 26.26 Billion | 31.57 Billion | 24.07 Billion | 26.31 Billion | 26.61 Billion |
| Interest Expense | 3.39 Billion | 4.12 Billion | 4.48 Billion | 4.4 Billion | 5.02 Billion | 3.6 Billion |
| Income Tax Expense | 4.88 Billion | 6.71 Billion | 7.64 Billion | 7.19 Billion | 7.26 Billion | 7.14 Billion |
| Earnings before Tax | 12.36 Billion | 15.81 Billion | 22.84 Billion | 24.1 Billion | 26.12 Billion | 26.6 Billion |
| Net Income | 6.31 Billion | 9.09 Billion | 15.2 Billion | 16.91 Billion | 16.03 Billion | 15.24 Billion |
| Earnings Per Share Basic | 0.70 | 1.18 | 1.96 | 2.19 | 1.99 | 1.89 |
| Earnings Per Share Diluted | 0.65 | 1.18 | 1.96 | 2.19 | 1.99 | 1.89 |
| Weighted Average Shares Outstanding | 9.06 Billion | 7.73 Billion | 7.73 Billion | 7.73 Billion | 8.05 Billion | 8.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.72 Billion | 7.73 Billion | 7.73 Billion | 7.73 Billion | 8.05 Billion | 8.06 Billion |
| Gross Margin | 0.15 | 0.19 | 0.25 | 0.29 | 0.35 | 0.39 |
| EBIT Margin | 0.11 | 0.16 | 0.21 | 0.25 | 0.35 | 0.36 |
| Profit Margin | 0.04 | 0.05 | 0.09 | 0.13 | 0.16 | 0.17 |
| EBITDA | 19.51 Billion | 22.57 Billion | 29.33 Billion | 28.92 Billion | 30 Billion | 29.02 Billion |
| Earnings Before Tax Margin | 0.08 | 0.14 | 0.20 | 0.19 | 0.27 | 0.30 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 26.73 Billion | 27.52 Billion | 51.07 Billion | 168.85 Billion | 96.09 Billion | 24.38 Billion |
| Cost of Revenue | 25.11 Billion | 24.82 Billion | 44.51 Billion | 147.29 Billion | 85.23 Billion | 18.91 Billion |
| Gross Profit | 1.61 Billion | 2.7 Billion | 6.55 Billion | 21.55 Billion | 10.86 Billion | 5.47 Billion |
| Operating Expenses | 1.64 Billion | 26.21 Billion | 2.12 Billion | 9.11 Billion | 5.56 Billion | 2.64 Billion |
| Selling, General and Administrative Expenses | 1.94 Billion | 607.28 Million | 2.03 Billion | - | 3.23 Billion | 2.04 Billion |
| Research and Development Expenses | 27.55 Million | 18.25 Million | 91.67 Million | - | 52.4 Million | 42.81 Million |
| Other Expenses | -337.06 Million | -26.21 Billion | 14.93 Million | -2.2 Billion | -2.27 Billion | 68.29 Million |
| Cost and Expenses | 26.75 Billion | 26.21 Billion | 46.64 Billion | 156.4 Billion | 90.79 Billion | 21.55 Billion |
| Operating Income | 1.99 Billion | 1.31 Billion | 4.42 Billion | 12.44 Billion | 5.29 Billion | 2.66 Billion |
| Interest Expense | 953.51 Million | 1 Billion | 914.23 Million | 9.82 Billion | 448.79 Million | 689.84 Million |
| Income Tax Expense | 462.37 Million | 847.01 Million | 1.52 Billion | 4.88 Billion | 2.65 Billion | 1.05 Billion |
| Earnings before Tax | 2.03 Billion | 1.32 Billion | 3.53 Billion | 12.36 Billion | 5.36 Billion | 2.77 Billion |
| Net Income | 1.18 Billion | 481.18 Million | 728.81 Million | 6.31 Billion | 2.55 Billion | 1.61 Billion |
| Earnings Per Share Basic | 0.13 | 0.05 | 0.08 | - | 0.28 | 0.18 |
| Earnings Per Share Diluted | 0.13 | 0.05 | 0.08 | - | 0.28 | 0.18 |
| Weighted Average Shares Outstanding | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion | 9.06 Billion |
| Gross Margin | 0.06 | 0.10 | 0.13 | 0.13 | 0.11 | 0.22 |
| EBIT Margin | 0.11 | 0.05 | 0.05 | - | 0.06 | 0.14 |
| Profit Margin | 0.04 | 0.02 | 0.01 | 0.04 | 0.03 | 0.07 |
| EBITDA | 2.98 Billion | 1.31 Billion | 2.56 Billion | - | 6.19 Billion | 3.49 Billion |
| Earnings Before Tax Margin | 0.07 | 0.05 | 0.09 | 0.07 | 0.06 | 0.11 |
EFSI
SLFFF
NTPC
RAMAPPR-B
RSTL
7630