INR 6.1
(4.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 32.12 Million | 52.97 Million | 95.21 Million | 47.49 Million | 74.89 Million |
Cost of Revenue | 31.96 Million | 47.09 Million | 86.59 Million | 39.06 Million | 65.87 Million |
Gross Profit | 161 Thousand | 5.88 Million | 8.61 Million | 8.43 Million | 9.02 Million |
Operating Expenses | 35.93 Million | 2.96 Million | 3.31 Million | 5.61 Million | 4.77 Million |
Selling, General and Administrative Expenses | 35.93 Million | 832.81 Thousand | 1.04 Million | 426.01 Thousand | 586.94 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 105 Thousand | 305.3 Thousand | 446.95 Thousand | 964.46 Thousand |
Cost and Expenses | 67.9 Million | 50.05 Million | 89.91 Million | 44.68 Million | 70.65 Million |
Operating Income | -35.77 Million | 2.72 Million | 5.2 Million | 3.21 Million | 5.08 Million |
Interest Expense | - | 1.58 Million | - | - | - |
Income Tax Expense | 114 Thousand | 272.42 Thousand | 373.45 Thousand | -21.39 Thousand | 747.56 Thousand |
Earnings before Tax | -37.46 Million | 1.14 Million | 3.62 Million | 3.79 Million | 3.88 Million |
Net Income | -37.73 Million | 875 Thousand | 3.25 Million | 3.81 Million | 3.14 Million |
Earnings Per Share Basic | -3.63 | 0.10 | 0.40 | 0.47 | 0.39 |
Earnings Per Share Diluted | -3.63 | 0.10 | 0.40 | 0.47 | 0.39 |
Weighted Average Shares Outstanding | 10.39 Million | 9.19 Million | 8.15 Million | 8.15 Million | 8.15 Million |
Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 9.19 Million | 8.15 Million | 8.15 Million | 8.15 Million |
Gross Margin | 0.01 | 0.11 | 0.09 | 0.18 | 0.12 |
EBIT Margin | -1.11 | 0.05 | 0.06 | 0.07 | 0.07 |
Profit Margin | -1.17 | 0.02 | 0.03 | 0.08 | 0.04 |
EBITDA | -35.68 Million | 2.84 Million | 5.38 Million | 3.3 Million | 5.22 Million |
Earnings Before Tax Margin | -1.11 | 0.05 | 0.05 | 0.07 | 0.07 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 32.12 Million | 4.94 Million | 8.89 Million | 10.49 Million | 12.45 Million | 52.97 Million |
Cost of Revenue | 31.96 Million | 4.74 Million | 9.45 Million | 11.05 Million | 9.63 Million | 47.09 Million |
Gross Profit | 161 Thousand | 200 Thousand | -560 Thousand | -563 Thousand | 2.81 Million | 5.88 Million |
Operating Expenses | 35.93 Million | 392 Thousand | 345 Thousand | 724 Thousand | 1.22 Million | 2.96 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 86 Thousand | 105 Thousand |
Cost and Expenses | 67.9 Million | 5.13 Million | 9.79 Million | 11.77 Million | 10.86 Million | 50.05 Million |
Operating Income | -35.77 Million | -191 Thousand | -904 Thousand | -1.28 Million | 1.38 Million | 2.72 Million |
Interest Expense | - | 423 Thousand | 438 Thousand | 416 Thousand | 407.05 Thousand | 1.58 Million |
Income Tax Expense | 114 Thousand | 3000.00 | 15 Thousand | -11 Thousand | 246.42 Thousand | 272.42 Thousand |
Earnings before Tax | -37.46 Million | -614 Thousand | -1.34 Million | -1.7 Million | 981.88 Thousand | 1.14 Million |
Net Income | -37.73 Million | -617 Thousand | -1.35 Million | -1.69 Million | 734.46 Thousand | 875 Thousand |
Earnings Per Share Basic | - | -0.06 | -0.13 | -0.16 | -0.16 | - |
Earnings Per Share Diluted | - | -0.06 | -0.13 | -0.16 | -0.16 | - |
Weighted Average Shares Outstanding | 10.39 Million | 10.28 Million | 10.44 Million | 10.58 Million | 10.58 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 10.39 Million | 10.28 Million | 10.44 Million | 10.58 Million | 10.58 Million | 9.19 Million |
Gross Margin | 0.01 | 0.04 | -0.06 | -0.05 | 0.23 | 0.11 |
EBIT Margin | - | -0.04 | -0.10 | -0.12 | 0.11 | - |
Profit Margin | -1.17 | -0.12 | -0.15 | -0.16 | 0.06 | 0.02 |
EBITDA | - | -176 Thousand | -884 Thousand | -1.27 Million | 1.41 Million | - |
Earnings Before Tax Margin | -1.11 | -0.04 | -0.10 | -0.12 | 0.11 | 0.05 |
095610
PARXF
RBY
LMKDC
TUWLF
SHYAMAINFO