Shyama Infosys Limited (SHYAMAINFO.BO)
INR 7.8
(0.0%)
INR 7.8
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.07 Million | 1.51 Million | 1.47 Million | 1.49 Million | 423.5 Thousand | 995 Thousand |
| Cost of Revenue | 2.4 Million | - | - | - | - | - |
| Gross Profit | -329.18 Thousand | 1.51 Million | 1.47 Million | 1.49 Million | 423.5 Thousand | 995 Thousand |
| Operating Expenses | 2.33 Million | 2.93 Million | 2.53 Million | 2.09 Million | 2.04 Million | 2.01 Million |
| Selling, General and Administrative Expenses | 2.33 Million | 2.93 Million | 2.53 Million | 1.92 Million | 1.84 Million | 1.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -169.99 Thousand | -204 Thousand | -220.42 Thousand |
| Cost and Expenses | 2.33 Million | 2.93 Million | 2.53 Million | 2.09 Million | 2.04 Million | 2.01 Million |
| Operating Income | -254.94 Thousand | -1.42 Million | -1.05 Million | -593.52 Thousand | -1.62 Million | -1.02 Million |
| Interest Expense | - | 168.13 Thousand | 119.41 Thousand | 74.92 Thousand | 418.00 | 2247.00 |
| Income Tax Expense | 192.07 Thousand | 297.64 Thousand | 136.65 Thousand | 277.73 Thousand | 19.01 Thousand | 462.00 |
| Earnings before Tax | 1.29 Million | 1.36 Million | 525.57 Thousand | 1.06 Million | 73.12 Thousand | 1775.00 |
| Net Income | 1.09 Million | 1.06 Million | 388.92 Thousand | 790.48 Thousand | 54.1 Thousand | 1313.00 |
| Earnings Per Share Basic | 0.11 | 0.11 | 0.04 | 0.08 | 0.01 | 0.00 |
| Earnings Per Share Diluted | 0.11 | 0.11 | 0.04 | 0.08 | 0.01 | 0.00 |
| Weighted Average Shares Outstanding | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
| Gross Margin | -0.16 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.12 | -0.94 | -0.71 | -0.40 | -3.84 | -1.03 |
| Profit Margin | 0.53 | 0.70 | 0.26 | 0.53 | 0.13 | 0.00 |
| EBITDA | -254.94 Thousand | -1.42 Million | -1.05 Million | -593.52 Thousand | -1.62 Million | -1.02 Million |
| Earnings Before Tax Margin | -0.12 | -0.94 | -0.71 | -0.40 | -3.84 | -1.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 576 Thousand | 579 Thousand | 2.07 Million | 532 Thousand | 520 Thousand | 450 Thousand |
| Cost of Revenue | 1.03 Million | 529 Thousand | 2.4 Million | 434 Thousand | 583 Thousand | 928 Thousand |
| Gross Profit | -462.99 Thousand | 50 Thousand | -329.18 Thousand | 98 Thousand | -63 Thousand | -478 Thousand |
| Operating Expenses | 59 Thousand | 5000.00 | 2.33 Million | 53 Thousand | - | 45 Thousand |
| Selling, General and Administrative Expenses | 59 Thousand | 5000.00 | - | 53 Thousand | - | 45 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.09 Million | 534 Thousand | 2.33 Million | 487 Thousand | 583 Thousand | 973 Thousand |
| Operating Income | -522 Thousand | 45 Thousand | -254.94 Thousand | 45 Thousand | -63 Thousand | -523 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 48 Thousand | 192 Thousand | 192.07 Thousand | 15 Thousand | 47 Thousand | 19 Thousand |
| Earnings before Tax | 191 Thousand | 976 Thousand | 1.29 Million | 56 Thousand | 180 Thousand | 77 Thousand |
| Net Income | 143 Thousand | 784 Thousand | 1.09 Million | 41 Thousand | 133 Thousand | 58 Thousand |
| Earnings Per Share Basic | 0.01 | 0.08 | - | 0.00 | 0.01 | 0.01 |
| Earnings Per Share Diluted | 0.01 | 0.08 | - | 0.00 | 0.01 | 0.01 |
| Weighted Average Shares Outstanding | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
| Gross Margin | -0.80 | 0.09 | -0.16 | 0.18 | -0.12 | -1.06 |
| EBIT Margin | -0.91 | 0.08 | - | 0.08 | -0.12 | -1.16 |
| Profit Margin | 0.25 | 1.35 | 0.53 | 0.08 | 0.26 | 0.13 |
| EBITDA | -522 Thousand | 45 Thousand | - | 45 Thousand | -63 Thousand | -523 Thousand |
| Earnings Before Tax Margin | -0.91 | 0.08 | -0.12 | 0.08 | -0.12 | -1.16 |
NIHARINF
095610
PARXF
RWAYL
LMKDC
TUWLF