Nidhi Granites Limited (NIDHGRN.BO)
INR 246.0
(4.68%)
INR 246.0
(4.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 388.27 Million | 254.03 Million | 158.36 Million | 1.54 Million | 1.33 Million | 1.11 Million |
| Cost of Revenue | 344.97 Million | 211.28 Million | 136.68 Million | 4410.00 | 923.3 Thousand | 481.92 Thousand |
| Gross Profit | 43.29 Million | 42.74 Million | 21.67 Million | 1.54 Million | 406.84 Thousand | 629.54 Thousand |
| Operating Expenses | 22.21 Million | 42.98 Million | 19.01 Million | 1.37 Million | 3.72 Million | 393.8 Thousand |
| Selling, General and Administrative Expenses | 22.21 Million | 28.36 Million | 8.69 Million | 106.26 Thousand | 434.41 Thousand | -0.06 |
| Research and Development Expenses | - | 0.02 | 0.03 | 0.11 | -2.49 | 0.19 |
| Other Expenses | - | -957 Thousand | -1.12 Million | -1240.00 | -945.00 | -822.00 |
| Cost and Expenses | 377.09 Million | 246.74 Million | 152.2 Million | 1.37 Million | 4.64 Million | 901.92 Thousand |
| Operating Income | 11.17 Million | 7.28 Million | 6.15 Million | 168.26 Thousand | -3.31 Million | 7820.00 |
| Interest Expense | - | 948 Thousand | 1.07 Million | 1240.00 | 947.00 | 829.00 |
| Income Tax Expense | 2.71 Million | 1.96 Million | 1.98 Million | -547.01 Thousand | -605.92 Thousand | 210.36 Thousand |
| Earnings before Tax | 9.55 Million | 6.32 Million | 5.03 Million | 167.02 Thousand | -3.31 Million | 218.18 Thousand |
| Net Income | 6.84 Million | 4.36 Million | 3.04 Million | 714.03 Thousand | -2.7 Million | 209.53 Thousand |
| Earnings Per Share Basic | 1.71 | 2.07 | 2.03 | 0.48 | -1.81 | -4.67 Million |
| Earnings Per Share Diluted | 1.71 | 2.07 | 2.03 | 0.48 | -1.81 | -4.67 Million |
| Weighted Average Shares Outstanding | 4 Million | 2.1 Million | 1.5 Million | 1.5 Million | 1.5 Million | -0.04 |
| Weighted Average Shares Outstanding (Diluted) | 4 Million | 2.1 Million | 1.5 Million | 1.5 Million | 1.5 Million | -0.04 |
| Gross Margin | 0.11 | 0.17 | 0.14 | 1.00 | 0.31 | 0.57 |
| EBIT Margin | 0.05 | 0.05 | 0.06 | 0.11 | -2.48 | -0.73 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.46 | -2.04 | 0.19 |
| EBITDA | 18.37 Million | 11.79 Million | 8.89 Million | 168.26 Thousand | -980.18 Thousand | -812.64 Thousand |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.11 | -2.49 | 0.01 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 97.9 Million | 116.47 Million | 390.88 Million | 107.68 Million | 88.14 Million | 78.58 Million |
| Cost of Revenue | 76.88 Million | 105.15 Million | 344.97 Million | 91.68 Million | 78.88 Million | 69.25 Million |
| Gross Profit | 21.02 Million | 11.32 Million | 45.91 Million | 16 Million | 9.26 Million | 9.32 Million |
| Operating Expenses | 6.12 Million | 9.68 Million | 36.35 Million | 11.87 Million | 10.29 Million | 9.81 Million |
| Selling, General and Administrative Expenses | 6.12 Million | 4.86 Million | - | 6.17 Million | 5.54 Million | 5.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -8.54 Million | -9.68 Million | -36.35 Million | -10 Million | -8.46 Million | -8.21 Million |
| Cost and Expenses | 83 Million | 114.83 Million | 381.32 Million | 101.68 Million | 87.34 Million | 77.46 Million |
| Operating Income | 14.9 Million | 1.63 Million | 9.55 Million | 6 Million | 803 Thousand | 1.11 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 2.14 Million | 693 Thousand | 2.71 Million | 1.5 Million | 237 Thousand | 276 Thousand |
| Earnings before Tax | 9.67 Million | 1.63 Million | 9.55 Million | 6 Million | 804 Thousand | 1.11 Million |
| Net Income | 7.52 Million | 945 Thousand | 6.84 Million | 4.49 Million | 567 Thousand | 839 Thousand |
| Earnings Per Share Basic | 0.94 | 0.24 | - | 0.56 | 0.08 | 0.16 |
| Earnings Per Share Diluted | 0.94 | 0.24 | - | 0.56 | 0.08 | 0.16 |
| Weighted Average Shares Outstanding | 8 Million | 4 Million | 4 Million | 8 Million | 6.67 Million | 5.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 8 Million | 4 Million | 4 Million | 8 Million | 6.67 Million | 5.3 Million |
| Gross Margin | 0.21 | 0.10 | 0.12 | 0.15 | 0.11 | 0.12 |
| EBIT Margin | 0.12 | 0.03 | - | 0.07 | 0.03 | 0.03 |
| Profit Margin | 0.08 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 |
| EBITDA | 11.99 Million | 3.53 Million | - | 7.87 Million | 2.63 Million | 2.71 Million |
| Earnings Before Tax Margin | 0.15 | 0.01 | 0.02 | 0.06 | 0.01 | 0.01 |
002875
SHREEPAC
AARTECH
ASHOKAMET
NFTI
KPT