INR 246.0
(4.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 218.19 Million | 166.25 Million | 82.18 Million | 21.29 Million | 21.29 Million | 24.54 Million |
Total Current Assets | 175.44 Million | 138.94 Million | 69.94 Million | 21.28 Million | 594.87 Thousand | 1.51 Million |
Cash And Short Term Investments | 49.57 Million | 40 Million | 14.73 Million | 21.24 Million | 573.12 Thousand | 585.72 Thousand |
Cash and Cash Equivalents | 28.08 Million | 21.44 Million | 14.72 Million | 21.24 Million | 573.12 Thousand | 585.72 Thousand |
Short Term Investments | 21.48 Million | 18.56 Million | 12.33 Thousand | 17.34 Thousand | 21.75 Thousand | 910.81 Thousand |
Net Receivables | 71.52 Million | 62.13 Million | 43.69 Million | -17.34 Thousand | 2300.00 | 2300.00 |
Inventory | 4.6 Million | 1.68 Million | -9.34 Million | 17.34 Thousand | 21.75 Thousand | 910.81 Thousand |
Other Current Assets | 49.73 Million | -102.14 Million | -58.42 Million | -21.24 Million | -575.42 Thousand | 24.54 Million |
Total Non-Current Assets | 42.75 Million | 27.3 Million | 12.24 Million | 10.13 Thousand | 20.69 Million | 23.02 Million |
Net PPE | 33.48 Million | 21.5 Million | 9.12 Million | 10.12 Thousand | 10.12 Thousand | 23.12 Thousand |
Good Will And Intangible Assets | 15 Thousand | 28 Thousand | -81.66 Million | - | -597.17 Thousand | 13.68 Thousand |
Good Will | 817 Thousand | 66 Thousand | - | - | - | - |
Intangible Assets | 15 Thousand | 28 Thousand | - | - | - | - |
Long-Term Investments | 7.64 Million | 5.1 Million | 2.58 Million | - | 20.68 Million | 23 Million |
Tax Assets | 817 Thousand | 66 Thousand | 82.18 Million | 21.29 Million | 21.29 Million | 24.54 Million |
Other Non Current Assets | 804 Thousand | 611 Thousand | 12.33 Thousand | -21.29 Million | -20.69 Million | -24.55 Million |
Other Assets | - | - | 250.00 | - | 2300.00 | - |
Total Liabilities | 88.59 Million | 72.73 Million | 34.35 Million | 93.71 Thousand | 807.5 Thousand | 7.5 Million |
Total Current Liabilities | 75.72 Million | 64 Million | 33.48 Million | 93.71 Thousand | 259.25 Thousand | 1.15 Million |
Account Payables | 37.89 Million | 35.14 Million | 17.89 Million | 86.66 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 31.13 Million | 24.56 Million | 9.16 Million | - | - | - |
Deferred Revenue | -126.89 Million | 70 Thousand | -9.16 Million | - | - | - |
Other Current Liabilities | 133.58 Million | 4.22 Million | 15.59 Million | 7050.00 | 259.25 Thousand | 1.15 Million |
Total Non Current Liabilities | 12.87 Million | 8.72 Million | 872 Thousand | 93.71 Thousand | 807.5 Thousand | 1.35 Million |
Long-Term Debt | 1.11 Million | 8.3 Million | 569 Thousand | 20.67 Million | 27.17 Thousand | -566.14 Thousand |
Deferred Revenue Non Current | 96 Thousand | 70 Thousand | 34.35 Million | 93.71 Thousand | 807.5 Thousand | 1.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.96 Million | -70 Thousand | -34.35 Million | -21.24 Million | -575.42 Thousand | -588.02 Thousand |
Other Liabilities | - | - | 540.00 | -93.71 Thousand | -259.25 Thousand | 4.99 Million |
Total Equity | 146.23 Million | 86.38 Million | 42.83 Million | -43.45 Thousand | 19.91 Million | 23.96 Million |
Stock Holders Equity | 129.6 Million | 93.52 Million | 47.82 Million | 21.19 Million | 20.48 Million | 24.54 Million |
Common Stock | 40 Million | 26.52 Million | 7.5 Million | 7.5 Million | 7.5 Million | 10 Million |
Retained Earnings | 24.61 Million | 7.77 Million | 3.4 Million | 3.69 Million | 2.98 Million | 23.19 Million |
Accumulated other comprehensive income | 3.33 Million | 23.13 Million | 36.92 Million | 20 Million | 10 Million | 23.19 Million |
Common Stock Equity | 129.6 Million | 93.52 Million | 47.82 Million | 21.19 Million | 20.48 Million | 24.54 Million |
Capital Lease Obligation | 12.47 Million | 8.3 Million | 569.19 Thousand | 569.19 Thousand | - | - |
Total Investments | 29.12 Million | 18.56 Million | 12.33 Thousand | 17.34 Thousand | 20.7 Million | 23.91 Million |
Total Debt | 32.24 Million | 32.87 Million | 9.73 Million | 22.8 Thousand | - | - |
Net Debt | 4.15 Million | 11.42 Million | -4.98 Million | -21.21 Million | -573.12 Thousand | -585.72 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 218.19 Million | 218.19 Million | - | 217.75 Million | - |
Total Current Assets | 49.57 Million | 175.44 Million | 175.44 Million | 51.65 Million | 174.7 Million | 58.9 Million |
Cash And Short Term Investments | 49.57 Million | 49.57 Million | 28.08 Million | 51.65 Million | 51.65 Million | 58.9 Million |
Cash and Cash Equivalents | - | 28.08 Million | 9.48 Million | -51.65 Million | 51.65 Million | -58.9 Million |
Short Term Investments | - | 21.48 Million | 18.6 Million | 103.3 Million | 1000.00 | 117.81 Million |
Net Receivables | - | 71.52 Million | 104.57 Million | - | 79.76 Million | - |
Inventory | - | 4.6 Million | 4.6 Million | - | 28.73 Million | - |
Other Current Assets | - | 49.73 Million | -132.66 Million | - | -131.41 Million | - |
Total Non-Current Assets | -49.57 Million | 42.75 Million | 42.75 Million | -51.65 Million | 43.04 Million | -58.9 Million |
Net PPE | - | 33.48 Million | 33.48 Million | - | 35.81 Million | - |
Good Will And Intangible Assets | - | 15 Thousand | 15 Thousand | - | 21 Thousand | - |
Good Will | - | - | 817 Thousand | - | - | - |
Intangible Assets | - | 15 Thousand | 15 Thousand | - | 21 Thousand | - |
Long-Term Investments | - | 7.64 Million | 7.64 Million | - | 6.12 Million | - |
Tax Assets | - | 817 Thousand | 817 Thousand | - | 313 Thousand | - |
Other Non Current Assets | -49.57 Million | 804 Thousand | 804 Thousand | -51.65 Million | 782 Thousand | -58.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -129.6 Million | 88.59 Million | 88.59 Million | - | 93.53 Million | - |
Total Current Liabilities | - | 75.72 Million | 75.72 Million | - | 80.64 Million | - |
Account Payables | - | 37.89 Million | 37.89 Million | - | 15.16 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 31.13 Million | 32.84 Million | - | 61.72 Million | - |
Deferred Revenue | - | -1.7 Million | -126.89 Million | - | -61.72 Million | - |
Other Current Liabilities | - | 8.4 Million | 131.88 Million | - | 65.48 Million | - |
Total Non Current Liabilities | -129.6 Million | 12.87 Million | 12.87 Million | - | 12.88 Million | - |
Long-Term Debt | - | 1.11 Million | 1.1 Million | - | 1.52 Million | - |
Deferred Revenue Non Current | - | 96 Thousand | 96 Thousand | - | -19.4 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -129.6 Million | 10.96 Million | 10.96 Million | - | 30.27 Million | - |
Other Liabilities | - | - | - | - | 1000.00 | - |
Total Equity | 129.6 Million | 129.6 Million | 146.23 Million | 124.22 Million | 124.22 Million | 93.52 Million |
Stock Holders Equity | 129.6 Million | 129.6 Million | 129.6 Million | 124.22 Million | 124.22 Million | 93.52 Million |
Common Stock | - | 40 Million | 40 Million | - | 40 Million | - |
Retained Earnings | - | 24.61 Million | 14.61 Million | - | - | - |
Accumulated other comprehensive income | 129.6 Million | 3.33 Million | 13.33 Million | 124.22 Million | 84.22 Million | 93.52 Million |
Common Stock Equity | 129.6 Million | 129.6 Million | 129.6 Million | 124.22 Million | 124.22 Million | 93.52 Million |
Capital Lease Obligation | - | 12.47 Million | 10.77 Million | - | 10.87 Million | - |
Total Investments | - | 29.12 Million | 18.6 Million | 103.3 Million | 1000.00 | 117.81 Million |
Total Debt | - | 32.24 Million | 44.72 Million | - | 74.13 Million | - |
Net Debt | - | 4.15 Million | 35.24 Million | 51.65 Million | 22.47 Million | 58.9 Million |
002875
SHREEPAC
AARTECH
ASHOKAMET
NFTI
KPT