INR 40.44
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 186.33 Million | 112.22 Million | - | - | - | - |
Cost of Revenue | 143.75 Million | 10.01 Million | 36.3 Thousand | 168.34 Thousand | 203.59 Thousand | 252.58 Thousand |
Gross Profit | 42.58 Million | 102.21 Million | -36.3 Thousand | -168.34 Thousand | -203.59 Thousand | -252.58 Thousand |
Operating Expenses | 6.15 Million | 11.23 Million | 12.04 Million | 9.56 Million | 10.39 Million | 9.92 Million |
Selling, General and Administrative Expenses | 6.15 Million | 3.03 Million | 3.13 Million | 2.9 Million | 3.52 Million | 3.11 Million |
Research and Development Expenses | - | -9.92 Million | 13.59 Million | -3.65 Million | - | - |
Other Expenses | - | 77.62 Million | 14.2 Thousand | 129.7 Million | 18 Thousand | 28.08 Thousand |
Cost and Expenses | 144.47 Million | 21.25 Million | 12.04 Million | 9.56 Million | 10.39 Million | 9.92 Million |
Operating Income | 41.86 Million | -21.25 Million | -18.96 Million | -9.56 Million | -10.39 Million | -9.89 Million |
Interest Expense | 900.00 | 7.19 Million | 4.93 Million | 12.34 Million | - | 1.95 Million |
Income Tax Expense | 7.5 Million | 6.2 Million | 11.3 Thousand | 18.37 Million | -25.2 Thousand | -173.39 Thousand |
Earnings before Tax | 29.97 Million | 49.18 Million | -24.49 Million | 107.79 Million | -10.37 Million | -9.28 Million |
Net Income | 22.46 Million | 42.98 Million | -24.5 Million | 89.41 Million | -10.35 Million | -9.11 Million |
Earnings Per Share Basic | 3.16 | 6.05 | -3.45 | 12.58 | -1.46 | -1.28 |
Earnings Per Share Diluted | 3.16 | 6.05 | -3.45 | 12.58 | -1.46 | -1.28 |
Weighted Average Shares Outstanding | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million |
Weighted Average Shares Outstanding (Diluted) | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million |
Gross Margin | 0.23 | 0.91 | - | - | - | - |
EBIT Margin | 0.12 | -0.19 | - | - | - | - |
Profit Margin | 0.12 | 0.38 | - | - | - | - |
EBITDA | 21.56 Million | 56.25 Million | -19.51 Million | 107.95 Million | -10.19 Million | -9.66 Million |
Earnings Before Tax Margin | 0.22 | -0.19 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 34.79 Million | 186.33 Million | 57.61 Million | 64.65 Million | 29.25 Million |
Cost of Revenue | 82.2 Thousand | 49.76 Million | 143.75 Million | 66.37 Million | 4.97 Million | 20.13 Million |
Gross Profit | -82.2 Thousand | -14.96 Million | 42.58 Million | -8.76 Million | 59.68 Million | 9.12 Million |
Operating Expenses | 3.89 Million | 16.46 Million | 21.17 Million | 1.24 Million | 2.75 Million | 3.2 Million |
Selling, General and Administrative Expenses | 3.89 Million | 16.46 Million | - | 1.24 Million | 1.48 Million | 1.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.29 Million | 3.66 Million | 8.56 Million | 2.43 Million | 1.66 Million | 799.7 Thousand |
Cost and Expenses | 3.97 Million | 66.23 Million | 164.92 Million | 67.62 Million | 7.72 Million | 23.34 Million |
Operating Income | -3.97 Million | -31.43 Million | 21.4 Million | -10 Million | 56.93 Million | 5.91 Million |
Interest Expense | 6300.00 | 400.00 | 900.00 | 100.00 | 400.00 | - |
Income Tax Expense | 500.00 | 7.49 Million | 7.5 Million | 10.2 Thousand | 2200.00 | 2600.00 |
Earnings before Tax | -686.3 Thousand | -27.76 Million | 29.97 Million | -7.57 Million | 58.59 Million | 6.71 Million |
Net Income | -686.8 Thousand | -35.26 Million | 22.46 Million | -7.58 Million | 58.59 Million | 6.71 Million |
Earnings Per Share Basic | -0.10 | -4.96 | - | -1.07 | 8.25 | 0.94 |
Earnings Per Share Diluted | -0.10 | -4.96 | - | -1.07 | 8.25 | 0.94 |
Weighted Average Shares Outstanding | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million |
Weighted Average Shares Outstanding (Diluted) | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million |
Gross Margin | - | -0.43 | 0.23 | -0.15 | 0.92 | 0.31 |
EBIT Margin | - | -0.90 | - | -0.17 | 0.91 | 0.23 |
Profit Margin | - | -1.01 | 0.12 | -0.13 | 0.91 | 0.23 |
EBITDA | -3.89 Million | -31.35 Million | - | -9.93 Million | 58.59 Million | 6.72 Million |
Earnings Before Tax Margin | - | -0.90 | 0.11 | -0.17 | 0.88 | 0.20 |
LMN
CALCOM
002762
WEIR
QTI
OSS