USD 0.4
(0.0%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | 708.24 Thousand | 365.14 Thousand |
Cost of Revenue | - | 556.92 Thousand | 260.56 Thousand |
Gross Profit | - | 151.31 Thousand | 104.58 Thousand |
Operating Expenses | 4.92 Million | 5.93 Million | 7.14 Million |
Selling, General and Administrative Expenses | 4.92 Million | 3.55 Million | 4.98 Million |
Research and Development Expenses | - | 2.38 Million | 2.16 Million |
Other Expenses | - | 384.1 Thousand | - |
Cost and Expenses | 4.92 Million | 6.49 Million | 7.4 Million |
Operating Income | -4.92 Million | -5.78 Million | -7.04 Million |
Interest Expense | 219.68 Thousand | 468.17 Thousand | 192.96 Thousand |
Income Tax Expense | 419.11 Thousand | 1600.00 | -1592.00 |
Earnings before Tax | -3.6 Million | -6.25 Million | -5.41 Million |
Net Income | -5.13 Million | -6.25 Million | -5.41 Million |
Earnings Per Share Basic | -0.54 | -0.29 | -0.25 |
Earnings Per Share Diluted | -0.54 | -0.29 | -0.25 |
Weighted Average Shares Outstanding | 9.56 Million | 21.32 Million | 21.32 Million |
Weighted Average Shares Outstanding (Diluted) | 9.56 Million | 21.32 Million | 21.32 Million |
Gross Margin | - | 0.21 | 0.29 |
EBIT Margin | - | -7.25 | -16.69 |
Profit Margin | - | -8.83 | -14.83 |
EBITDA | -3.38 Million | -2.26 Million | -4.27 Million |
Earnings Before Tax Margin | - | -8.17 | -19.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.71 Million | 1.36 Million | - | - | - | 3183.00 |
Cost of Revenue | 925.38 Thousand | 602.08 Thousand | - | - | - | 3121.00 |
Gross Profit | 788.64 Thousand | 760.08 Thousand | - | - | - | 62.00 |
Operating Expenses | 3 Million | 6.33 Million | 4.92 Million | 743.93 Thousand | 779.2 Thousand | 1.63 Million |
Selling, General and Administrative Expenses | 2.12 Million | 5.69 Million | - | 743.93 Thousand | 779.2 Thousand | 1.63 Million |
Research and Development Expenses | 881.41 Thousand | 642.54 Thousand | - | - | - | 349.65 Thousand |
Other Expenses | -187.39 Thousand | -20.93 Thousand | - | - | - | - |
Cost and Expenses | 3.93 Million | 6.94 Million | 4.92 Million | 743.93 Thousand | 779.2 Thousand | 1.63 Million |
Operating Income | -2.22 Million | -5.57 Million | -4.92 Million | -743.94 Thousand | -779.21 Thousand | -1.63 Million |
Interest Expense | 1.09 Million | 598.95 Thousand | 219.68 Thousand | 59.93 Thousand | 60.57 Thousand | 131.58 Thousand |
Income Tax Expense | -2.00 | -3.00 | 419.11 Thousand | 84.77 Thousand | 124.75 Thousand | 104.69 Thousand |
Earnings before Tax | -1.24 Million | -4.29 Million | -3.6 Million | -487.04 Thousand | -438.78 Thousand | -1.31 Million |
Net Income | -1.24 Million | -4.29 Million | -5.13 Million | -780.38 Thousand | -860.76 Thousand | -1.67 Million |
Earnings Per Share Basic | -0.06 | -0.33 | - | -0.09 | -0.09 | -0.18 |
Earnings Per Share Diluted | -0.06 | -0.33 | - | -0.09 | -0.09 | -0.18 |
Weighted Average Shares Outstanding | 21.44 Million | 13.22 Million | 9.56 Million | 8.65 Million | 9.53 Million | 9.55 Million |
Weighted Average Shares Outstanding (Diluted) | 21.44 Million | 13.22 Million | 9.56 Million | 8.65 Million | 9.53 Million | 9.55 Million |
Gross Margin | 0.46 | 0.56 | - | - | - | 0.02 |
EBIT Margin | -1.25 | -4.02 | - | - | - | -514.33 |
Profit Margin | -0.73 | -3.16 | - | - | - | -527.78 |
EBITDA | -2.13 Million | -5.47 Million | - | -743.94 Thousand | -779.21 Thousand | -1.63 Million |
Earnings Before Tax Margin | -1.30 | -4.10 | - | - | - | -514.33 |
OSS
NARPROP
LMN
LPPF
SMRVF
WEIR