Mauria Udyog Limited (MUL.BO)
INR 12.73
(-0.16%)
INR 12.73
(-0.16%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.29 Billion | 2.14 Billion | 2.41 Billion | 1.2 Billion | 5.65 Billion | 11.81 Billion |
| Cost of Revenue | 2.66 Billion | 1.5 Billion | 1.44 Billion | 891.63 Million | 5.37 Billion | 10.34 Billion |
| Gross Profit | 632.9 Million | 636.23 Million | 962.32 Million | 314.98 Million | 281.47 Million | 1.46 Billion |
| Operating Expenses | 508.68 Million | 329.27 Million | 1.04 Billion | 294.34 Million | 505.37 Million | 858.95 Million |
| Selling, General and Administrative Expenses | - | 101.28 Million | 97.89 Million | 57.11 Million | 70.62 Million | 126.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 508.68 Million | 3.94 Million | 49.58 Million | 2.51 Million | 4.04 Million | 5.05 Million |
| Cost and Expenses | 3.17 Billion | 1.83 Billion | 2.48 Billion | 1.18 Billion | 5.87 Billion | 11.2 Billion |
| Operating Income | 124.21 Million | 376.7 Million | -98.21 Million | -811 Million | -251.7 Million | 551.21 Million |
| Interest Expense | 112.07 Million | 255.48 Million | 55.7 Million | 74.2 Million | 256.95 Million | 469.66 Million |
| Income Tax Expense | -31.08 Million | 62.8 Million | -61.34 Million | -218.18 Million | -170.22 Million | 24.96 Million |
| Earnings before Tax | 136.31 Million | -29.21 Million | -83.78 Million | -812.3 Million | -652.94 Million | 68.06 Million |
| Net Income | 167.4 Million | -91.92 Million | -22.44 Million | -594.11 Million | -482.72 Million | 43.09 Million |
| Earnings Per Share Basic | 1.26 | -0.69 | -0.17 | -4.46 | -3.62 | 0.32 |
| Earnings Per Share Diluted | 1.26 | -0.69 | -0.17 | -4.46 | -3.62 | 0.32 |
| Weighted Average Shares Outstanding | 132.85 Million | 133.2 Million | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.85 Million | 133.2 Million | 133.19 Million | 133.19 Million | 133.19 Million | 133.2 Million |
| Gross Margin | 0.19 | 0.30 | 0.40 | 0.26 | 0.05 | 0.12 |
| EBIT Margin | 0.09 | 0.19 | 0.00 | 0.03 | -0.04 | 0.06 |
| Profit Margin | 0.05 | -0.04 | -0.01 | -0.49 | -0.09 | 0.00 |
| EBITDA | 280.8 Million | 213.3 Million | 9.28 Million | -693.9 Million | -316.54 Million | 644.02 Million |
| Earnings Before Tax Margin | 0.04 | 0.18 | -0.04 | -0.67 | -0.04 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 831.53 Million | 898.6 Million | 3.35 Billion | 841.73 Million | 823.33 Million | 787.29 Million |
| Cost of Revenue | 489.03 Million | 502.8 Million | 1.81 Billion | 446.83 Million | 479.99 Million | 426.49 Million |
| Gross Profit | 342.49 Million | 395.79 Million | 1.53 Billion | 394.89 Million | 343.33 Million | 360.8 Million |
| Operating Expenses | 296.59 Million | 390.11 Million | 1.37 Billion | 292.59 Million | 307.21 Million | 335.39 Million |
| Selling, General and Administrative Expenses | 296.59 Million | 343.18 Million | - | 292.59 Million | 269.62 Million | 295.93 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.36 Million | -15.11 Million | 79.87 Million | 25.38 Million | 24.09 Million | 44.6 Million |
| Cost and Expenses | 785.63 Million | 892.92 Million | 3.18 Billion | 739.43 Million | 787.21 Million | 761.88 Million |
| Operating Income | 45.89 Million | -9.42 Million | 248.38 Million | 102.29 Million | 35.11 Million | 25.41 Million |
| Interest Expense | 23.13 Million | - | 112.07 Million | 77.37 Million | 23.03 Million | 45.1 Million |
| Income Tax Expense | 18.21 Million | -10.78 Million | -31.08 Million | 14.55 Million | 1.63 Million | -36.48 Million |
| Earnings before Tax | 58.13 Million | 24.01 Million | 136.31 Million | 50.3 Million | 37.07 Million | 24.91 Million |
| Net Income | 39.91 Million | 34.79 Million | 167.4 Million | 35.75 Million | 35.44 Million | 61.4 Million |
| Earnings Per Share Basic | 0.30 | 0.26 | - | 0.27 | 0.27 | 0.46 |
| Earnings Per Share Diluted | 0.30 | 0.26 | - | 0.27 | 0.27 | 0.46 |
| Weighted Average Shares Outstanding | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million | 133.19 Million |
| Gross Margin | 0.41 | 0.44 | 0.46 | 0.47 | 0.42 | 0.46 |
| EBIT Margin | 0.07 | -0.00 | - | 0.13 | 0.08 | 0.10 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.08 |
| EBITDA | 54.26 Million | -718 Thousand | - | 111.28 Million | 66.57 Million | 78.27 Million |
| Earnings Before Tax Margin | 0.06 | -0.01 | 0.07 | 0.12 | 0.04 | 0.03 |
JADA
008970
WGEI
NOVV
XITO
FORL