USD 37.0
(-0.8%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 897.54 Thousand | 638.02 Thousand | - |
Cost of Revenue | - | - | - |
Gross Profit | 897.54 Thousand | 638.02 Thousand | - |
Operating Expenses | 750.66 Thousand | 713.82 Thousand | 380.11 Thousand |
Selling, General and Administrative Expenses | 750.66 Thousand | 713.82 Thousand | 380.11 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | 1 Million |
Cost and Expenses | 750.66 Thousand | 713.82 Thousand | 380.11 Thousand |
Operating Income | -750.66 Thousand | -75.8 Thousand | -380.11 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | - | 637.97 Thousand | -506.82 |
Earnings before Tax | 146.88 Thousand | -75.8 Thousand | -378.46 Thousand |
Net Income | 146.88 Thousand | -713.77 Thousand | -378.46 Thousand |
Earnings Per Share Basic | 0.04 | -0.10 | -0.21 |
Earnings Per Share Diluted | 0.04 | -0.10 | -0.21 |
Weighted Average Shares Outstanding | 3.46 Million | 6.95 Million | 1.76 Million |
Weighted Average Shares Outstanding (Diluted) | 3.46 Million | 6.95 Million | 1.76 Million |
Gross Margin | 1.00 | 1.00 | - |
EBIT Margin | 0.16 | -2.12 | - |
Profit Margin | 0.16 | -1.12 | - |
EBITDA | 146.87 Thousand | 638.01 Thousand | 128.35 Thousand |
Earnings Before Tax Margin | -0.84 | -0.12 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 237.61 Thousand | 232.19 Thousand | 466.36 Thousand | 897.54 Thousand | - | 228.56 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 237.61 Thousand | 232.19 Thousand | 466.36 Thousand | 897.54 Thousand | - | 228.56 Thousand |
Operating Expenses | 184.56 Thousand | 272.26 Thousand | 165.61 Thousand | 750.66 Thousand | 223.25 Thousand | 183.16 Thousand |
Selling, General and Administrative Expenses | 184.56 Thousand | 272.26 Thousand | 165.61 Thousand | - | 223.25 Thousand | 183.16 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 184.56 Thousand | 272.26 Thousand | 165.61 Thousand | 750.66 Thousand | 223.25 Thousand | 183.16 Thousand |
Operating Income | -184.56 Thousand | -272.26 Thousand | -165.62 Thousand | -750.67 Thousand | -457.19 Thousand | -411.72 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -184.56 Thousand | -272.26 Thousand | -165.62 | -750.67 | -234.17 Thousand | -228.75 Thousand |
Earnings before Tax | 53.05 Thousand | -40.06 Thousand | 66.8 Thousand | 146.88 Thousand | 10.69 Thousand | 45.4 Thousand |
Net Income | 53.05 Thousand | -40.06 Thousand | 66.8 Thousand | 146.88 Thousand | 10.69 Thousand | 45.4 Thousand |
Earnings Per Share Basic | 0.02 | -0.01 | 0.02 | - | 0.00 | 0.01 |
Earnings Per Share Diluted | 0.02 | -0.01 | 0.02 | - | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 3.31 Million | 3.31 Million | 3.31 Million | 3.46 Million | 3.41 Million | 3.57 Million |
Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.31 Million | 3.31 Million | 3.46 Million | 3.41 Million | 3.57 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
EBIT Margin | -0.78 | -1.17 | -0.36 | - | - | -1.80 |
Profit Margin | 0.22 | -0.17 | 0.14 | 0.16 | - | 0.20 |
EBITDA | -184.56 Thousand | -272.26 Thousand | -165.62 Thousand | - | -457.19 Thousand | -411.72 Thousand |
Earnings Before Tax Margin | -0.78 | -1.17 | -0.36 | -0.84 | - | -1.80 |
XITO
FORL
MUL
5411
FREY
INTE