MSR India Limited (MSRINDIA.BO)
INR 6.66
(-0.15%)
INR 6.66
(-0.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 38 Thousand | 45.39 Million | 136.53 Million | 295.24 Million | 501.31 Million | 1.69 Billion |
| Cost of Revenue | 75 Thousand | 59.84 Million | 79.25 Million | 621.22 Million | 252.63 Million | 1.54 Billion |
| Gross Profit | -37 Thousand | -14.45 Million | 57.28 Million | -325.97 Million | 248.68 Million | 153.19 Million |
| Operating Expenses | -37 Thousand | 61.34 Million | 84.84 Million | 102.38 Million | 212.68 Million | 120.95 Million |
| Selling, General and Administrative Expenses | - | 9.84 Million | 5.64 Million | 26.8 Million | 35.77 Million | 38.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -37 Thousand | 454 Thousand | 1.14 Million | 875.65 Thousand | 1.01 Million | 999.3 Thousand |
| Cost and Expenses | 2.77 Million | 121.19 Million | 164.1 Million | 723.6 Million | 465.32 Million | 1.66 Billion |
| Operating Income | -2.73 Million | -59.69 Million | -27.56 Million | -477.92 Million | 35.99 Million | 32.23 Million |
| Interest Expense | 2.87 Million | 47.44 Million | 32.1 Million | 39.94 Million | 36.32 Million | 20.57 Million |
| Income Tax Expense | - | -111.91 Million | -13.74 Million | -112.79 Million | -9961.00 | 5.26 Million |
| Earnings before Tax | 9.34 Million | 93.16 Million | -32.05 Million | -517.22 Million | 318.61 Thousand | 10.25 Million |
| Net Income | 9.34 Million | 205.07 Million | -18.31 Million | -404.43 Million | 328.57 Thousand | 4.98 Million |
| Earnings Per Share Basic | 0.15 | 3.26 | -0.29 | -6.43 | 0.01 | 0.08 |
| Earnings Per Share Diluted | 0.15 | 3.26 | -0.29 | -6.43 | 0.01 | 0.08 |
| Weighted Average Shares Outstanding | 62.32 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million |
| Gross Margin | -0.97 | -0.32 | 0.42 | -1.10 | 0.50 | 0.09 |
| EBIT Margin | 391.45 | -1.35 | -0.05 | -1.36 | 0.13 | 0.04 |
| Profit Margin | 246.00 | 4.52 | -0.13 | -1.37 | 0.00 | 0.00 |
| EBITDA | 14.87 Million | 154.45 Million | -6.47 Million | -453.21 Million | 65.96 Million | 64.54 Million |
| Earnings Before Tax Margin | -72.03 | -1.31 | -0.20 | -1.62 | 0.07 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 38 Thousand | - | - | - | 38 Thousand |
| Cost of Revenue | - | 5.42 Million | 102 Thousand | 183 Thousand | - | 3.15 Million |
| Gross Profit | - | -5.38 Million | -102 Thousand | -183 Thousand | - | -3.12 Million |
| Operating Expenses | 660 Thousand | 41 Million | 36.85 Million | 868 Thousand | 5.36 Million | 3.15 Million |
| Selling, General and Administrative Expenses | 660 Thousand | - | 36.85 Million | 685 Thousand | 5.36 Million | 675 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -660 Thousand | 37 Thousand | - | - | - | 37 Thousand |
| Cost and Expenses | 660 Thousand | 46.42 Million | 36.95 Million | 868 Thousand | 5.36 Million | 3.15 Million |
| Operating Income | -660 Thousand | -46.38 Million | -36.95 Million | -868 Thousand | -5.36 Million | -3.12 Million |
| Interest Expense | - | 2.87 Million | - | - | - | 2.87 Million |
| Income Tax Expense | -662 Thousand | 2.48 Million | -3.47 Million | 222.58 Thousand | 3.47 Million | 37 Thousand |
| Earnings before Tax | -660 Thousand | 9.34 Million | 4.25 Million | -868 Thousand | 3.61 Million | 2.42 Million |
| Net Income | -660 Thousand | 9.34 Million | 4.25 Million | -868 Thousand | 138 Thousand | 2.42 Million |
| Earnings Per Share Basic | -0.01 | - | 0.07 | -0.01 | 0.00 | 0.04 |
| Earnings Per Share Diluted | -0.01 | - | 0.07 | -0.01 | 0.00 | 0.04 |
| Weighted Average Shares Outstanding | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million | 62.88 Million |
| Gross Margin | - | -141.71 | - | - | - | -82.13 |
| EBIT Margin | - | - | - | - | - | -18.97 |
| Profit Margin | - | 246.00 | - | - | - | 63.71 |
| EBITDA | -660 Thousand | - | -36.85 Million | -685 Thousand | -5.36 Million | -721 Thousand |
| Earnings Before Tax Margin | - | -1220.74 | - | - | - | -82.13 |
CONTPTR
AHCO
UMAEXPORTS
APMIN
GRRLF
VPOR