Grange Resources Ltd (GRRLF)
USD 0.15
(0.0%)
USD 0.15
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 614.74 Million | 594.55 Million | 781.66 Million | 502.62 Million | 366.87 Million | 370.59 Million |
| Cost of Revenue | 339.21 Million | 308.56 Million | 318.96 Million | 274.45 Million | 264.08 Million | 231.17 Million |
| Gross Profit | 275.52 Million | 285.99 Million | 462.69 Million | 228.17 Million | 102.79 Million | 139.42 Million |
| Operating Expenses | 76.09 Million | 51.02 Million | 34.79 Million | 27.68 Million | 29.17 Million | 13.76 Million |
| Selling, General and Administrative Expenses | 3.6 Million | 3.42 Million | 2.95 Million | 4.27 Million | 4.24 Million | 4.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.7 Million | 7.59 Million | 26.5 Million | 24.98 Million | 4 Million | 4.96 Million |
| Cost and Expenses | 415.31 Million | 245.11 Million | 253.84 Million | 232.39 Million | 206.92 Million | 174.23 Million |
| Operating Income | 204.68 Million | 160.01 Million | 313.23 Million | 173.74 Million | 52.18 Million | 84.98 Million |
| Interest Expense | 3.96 Million | 2.39 Million | 906 Thousand | 20.9 Million | 1.72 Million | 1.53 Million |
| Income Tax Expense | 64.99 Million | 77.09 Million | 139.27 Million | 5.69 Million | 4.29 Million | 22.39 Million |
| Earnings before Tax | 215.09 Million | 248.82 Million | 460.89 Million | 208.87 Million | 81.62 Million | 135.32 Million |
| Net Income | 150.1 Million | 171.73 Million | 322.26 Million | 204.17 Million | 77.66 Million | 113.32 Million |
| Earnings Per Share Basic | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 |
| Earnings Per Share Diluted | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.45 | 0.48 | 0.59 | 0.45 | 0.28 | 0.38 |
| EBIT Margin | 0.45 | 0.47 | 0.61 | 0.50 | 0.29 | 0.39 |
| Profit Margin | 0.24 | 0.29 | 0.41 | 0.41 | 0.21 | 0.31 |
| EBITDA | 274.53 Million | 276.68 Million | 480.09 Million | 250.84 Million | 105.34 Million | 144.63 Million |
| Earnings Before Tax Margin | 0.33 | 0.27 | 0.40 | 0.35 | 0.14 | 0.23 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 156.01 Million | 614.74 Million | 228.98 Million | 185.4 Million | 594.55 Million | 172.73 Million |
| Cost of Revenue | 140.56 Million | 339.21 Million | 154.49 Million | 123.1 Million | 308.56 Million | 128.11 Million |
| Gross Profit | 15.44 Million | 275.52 Million | 74.49 Million | 62.3 Million | 285.99 Million | 44.62 Million |
| Operating Expenses | 1.82 Million | 76.09 Million | 1.48 Million | 1.91 Million | 51.02 Million | 1.62 Million |
| Selling, General and Administrative Expenses | 1.82 Million | - | 1.48 Million | 1.91 Million | - | 1.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8.7 Million | - | - | 7.59 Million | - |
| Cost and Expenses | 142.39 Million | 415.31 Million | 155.98 Million | 125.01 Million | 245.11 Million | 129.73 Million |
| Operating Income | 13.62 Million | 222.61 Million | 73 Million | 60.39 Million | 160.01 Million | 43 Million |
| Interest Expense | 1 Million | 3.96 Million | 1.31 Million | 1.45 Million | 2.39 Million | 493.32 Thousand |
| Income Tax Expense | 3.91 Million | 64.99 Million | 23.42 Million | 20.36 Million | 77.09 Million | 11.84 Million |
| Earnings before Tax | 21.6 Million | 215.09 Million | 77.68 Million | 67.25 Million | 248.82 Million | 38.79 Million |
| Net Income | 17.68 Million | 150.1 Million | 54.26 Million | 46.88 Million | 171.73 Million | 26.94 Million |
| Earnings Per Share Basic | 0.02 | - | 0.05 | 0.04 | - | 0.02 |
| Earnings Per Share Diluted | 0.02 | - | 0.05 | 0.04 | - | 0.02 |
| Weighted Average Shares Outstanding | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion |
| Gross Margin | 0.10 | 0.45 | 0.33 | 0.34 | 0.48 | 0.26 |
| EBIT Margin | 0.53 | - | 0.57 | 0.46 | - | 0.35 |
| Profit Margin | 0.11 | 0.24 | 0.24 | 0.25 | 0.29 | 0.16 |
| EBITDA | 82.03 Million | - | 130.48 Million | 85.56 Million | - | 59.88 Million |
| Earnings Before Tax Margin | 0.09 | 0.36 | 0.32 | 0.33 | 0.27 | 0.25 |
VPOR
MSRINDIA
CONTPTR
7442
SURATRAML
APMIN