INR 12.25
(-5.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 48 Thousand | 140 Thousand | 9.35 Million | 320 Thousand | 40.5 Million | 60.58 Million |
Cost of Revenue | 208 Thousand | 8.73 Million | 1.13 Million | 560 Thousand | 29.93 Million | 43.92 Million |
Gross Profit | -160 Thousand | -8.59 Million | 8.22 Million | -240 Thousand | 10.56 Million | 16.66 Million |
Operating Expenses | 2.3 Million | 8.72 Million | 47.48 Million | 9.25 Million | 33.64 Million | 41.73 Million |
Selling, General and Administrative Expenses | 2.3 Million | 5.44 Million | 4.82 Million | 2.25 Million | 9.38 Million | 16.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 49 Thousand | 265 Thousand | 2.13 Million | 4.6 Million | 203 Thousand |
Cost and Expenses | 2.51 Million | 17.46 Million | 48.61 Million | 9.81 Million | 63.58 Million | 85.65 Million |
Operating Income | -2.51 Million | 3.52 Million | -48.44 Million | -9.49 Million | -27.16 Million | -26.09 Million |
Interest Expense | 100 Thousand | 20 Thousand | 6000.00 | 1000.00 | 4000.00 | 9000.00 |
Income Tax Expense | 21.8 Million | -32.64 Million | 138.39 Million | 2.13 Million | 4.08 Million | 1.21 Million |
Earnings before Tax | 112.53 Million | 8.58 Million | 1.77 Billion | -6.71 Million | -23.18 Million | -31.41 Million |
Net Income | 90.72 Million | 41.2 Million | 1.63 Billion | -6.71 Million | -23.18 Million | -31.41 Million |
Earnings Per Share Basic | 7.26 | 3.30 | 130.70 | -0.54 | -1.86 | -2.51 |
Earnings Per Share Diluted | 7.26 | 3.30 | 130.70 | -0.54 | -1.86 | -2.51 |
Weighted Average Shares Outstanding | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million |
Weighted Average Shares Outstanding (Diluted) | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million |
Gross Margin | -3.33 | -61.36 | 0.88 | -0.75 | 0.26 | 0.28 |
EBIT Margin | -269.17 | -115.89 | -5.03 | -15.45 | -0.51 | -0.37 |
Profit Margin | 1890.08 | 294.29 | 174.61 | -20.97 | -0.57 | -0.52 |
EBITDA | -12.92 Million | -16.9 Million | -47.38 Million | -4.54 Million | -21.06 Million | -29.05 Million |
Earnings Before Tax Margin | -52.29 | 25.21 | -5.18 | -29.68 | -0.67 | -0.43 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 48 Thousand | 121.5 Million | - | - | - |
Cost of Revenue | - | 352 Thousand | - | - | - | 300 Thousand |
Gross Profit | - | -304 Thousand | 121.5 Million | - | - | -300 Thousand |
Operating Expenses | 900 Thousand | 12.38 Million | 7.1 Million | 1.6 Million | 2.2 Million | 2.3 Million |
Selling, General and Administrative Expenses | 900 Thousand | - | 7.1 Million | 1.6 Million | 2.2 Million | 2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 900 Thousand | -675 Thousand | 121.5 Million | - | - | - |
Cost and Expenses | 900 Thousand | 12.73 Million | 7.1 Million | 1.6 Million | 2.2 Million | 2.3 Million |
Operating Income | -900 Thousand | -12.73 Million | -7.1 Million | -1.6 Million | -2.2 Million | -2.3 Million |
Interest Expense | - | 100 Thousand | - | 100 Thousand | - | - |
Income Tax Expense | -88 Thousand | 21.8 Million | 21.8 Million | -260.5 Thousand | -163 Thousand | 258.41 Thousand |
Earnings before Tax | -800 Thousand | 112.53 Million | 114.4 Million | 2.6 Million | -2.2 Million | -2.3 Million |
Net Income | -800 Thousand | 90.72 Million | 92.6 Million | 2.6 Million | -2.2 Million | -2.3 Million |
Earnings Per Share Basic | -0.06 | - | 7.41 | 0.21 | -0.18 | -0.18 |
Earnings Per Share Diluted | -0.06 | - | 7.41 | 0.21 | -0.18 | -0.18 |
Weighted Average Shares Outstanding | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million |
Weighted Average Shares Outstanding (Diluted) | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million | 12.49 Million |
Gross Margin | - | -6.33 | 1.00 | - | - | - |
EBIT Margin | - | - | -0.06 | - | - | - |
Profit Margin | - | 1890.08 | 0.76 | - | - | - |
EBITDA | -900 Thousand | - | -7.1 Million | -1.6 Million | -2.2 Million | -2 Million |
Earnings Before Tax Margin | - | -265.25 | -0.06 | - | - | - |
TTFL
NATHIND
LUDLOWJUT
EVSV
PILA
SHUBHAM