INR 27.58
(-0.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 491.54 Million | 446.09 Million | 529.12 Million | 385.11 Million | 332.56 Million | 367.79 Million |
Cost of Revenue | 455.17 Million | 416.6 Million | 502.24 Million | 349.42 Million | 305.02 Million | 333.43 Million |
Gross Profit | 36.37 Million | 29.49 Million | 26.87 Million | 35.68 Million | 27.53 Million | 34.35 Million |
Operating Expenses | 72.66 Million | 29.43 Million | 24.67 Million | 23.5 Million | 16.78 Million | 15.88 Million |
Selling, General and Administrative Expenses | 19.94 Million | 29.43 Million | 24.42 Million | 23.43 Million | 16.69 Million | 15.74 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -250 Thousand | -75 Thousand | -96.22 Thousand | -143.22 Thousand |
Cost and Expenses | 472.06 Million | 446.03 Million | 526.92 Million | 372.93 Million | 321.81 Million | 349.32 Million |
Operating Income | 18.2 Million | 55 Thousand | 2.19 Million | 12.18 Million | 10.74 Million | 18.47 Million |
Interest Expense | 8.54 Million | 11.6 Million | 11.04 Million | 9.87 Million | 10.69 Million | 11.58 Million |
Income Tax Expense | 3.68 Million | 3.11 Million | 5.74 Million | 1.86 Million | 1.51 Million | 1.59 Million |
Earnings before Tax | 12.32 Million | 11.45 Million | 12.5 Million | 9.02 Million | 5.3 Million | 8.98 Million |
Net Income | 8.64 Million | 8.33 Million | 6.75 Million | 7.16 Million | 3.78 Million | 7.39 Million |
Earnings Per Share Basic | 0.71 | 0.76 | 0.56 | 0.59 | 0.31 | 0.71 |
Earnings Per Share Diluted | 0.71 | 0.76 | 0.56 | 0.59 | 0.31 | 0.71 |
Weighted Average Shares Outstanding | 12.17 Million | 11.02 Million | 12.12 Million | 12.12 Million | 12.12 Million | 10.47 Million |
Weighted Average Shares Outstanding (Diluted) | 12.12 Million | 11.02 Million | 12.12 Million | 12.12 Million | 12.12 Million | 10.47 Million |
Gross Margin | 0.07 | 0.07 | 0.05 | 0.09 | 0.08 | 0.09 |
EBIT Margin | 0.07 | 0.03 | 0.02 | 0.06 | 0.08 | 0.08 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 |
EBITDA | 32 Million | 36.05 Million | 32.79 Million | 31.39 Million | 30.31 Million | 32.91 Million |
Earnings Before Tax Margin | 0.04 | 0.00 | 0.00 | 0.03 | 0.03 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 112.83 Million | 491.54 Million | 133.61 Million | 111.03 Million | 141.94 Million | 104.95 Million |
Cost of Revenue | 98.02 Million | 455.17 Million | 117.93 Million | 96.3 Million | 123.04 Million | 90.94 Million |
Gross Profit | 14.81 Million | 36.37 Million | 15.68 Million | 14.73 Million | 18.9 Million | 14 Million |
Operating Expenses | 16.3 Million | 31.41 Million | 17.72 Million | 12.59 Million | 16.04 Million | 12.21 Million |
Selling, General and Administrative Expenses | 16.3 Million | - | 17.72 Million | 12.59 Million | 16.04 Million | 12.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -956 Thousand | - | - | - | - |
Cost and Expenses | 114.32 Million | 486.59 Million | 135.65 Million | 108.89 Million | 139.08 Million | 103.15 Million |
Operating Income | -1.48 Million | 4.95 Million | -2.04 Million | 2.14 Million | 2.86 Million | 1.79 Million |
Interest Expense | 1.96 Million | 8.54 Million | 2.13 Million | 2.08 Million | 2.13 Million | 2.18 Million |
Income Tax Expense | 639 Thousand | 3.68 Million | 747 Thousand | 703 Thousand | 1.36 Million | 876 Thousand |
Earnings before Tax | 2.35 Million | 12.32 Million | 2.97 Million | 2.71 Million | 4.11 Million | 2.53 Million |
Net Income | 1.71 Million | 8.64 Million | 2.22 Million | 2 Million | 2.75 Million | 1.66 Million |
Earnings Per Share Basic | 0.14 | - | 0.18 | 0.17 | 0.23 | 0.14 |
Earnings Per Share Diluted | 0.14 | - | 0.18 | 0.17 | 0.23 | 0.14 |
Weighted Average Shares Outstanding | 12.12 Million | 12.12 Million | 12.12 Million | 12.12 Million | 12.12 Million | 12.12 Million |
Weighted Average Shares Outstanding (Diluted) | 12.12 Million | 12.12 Million | 12.12 Million | 12.12 Million | 12.12 Million | 12.12 Million |
Gross Margin | 0.13 | 0.07 | 0.12 | 0.13 | 0.13 | 0.13 |
EBIT Margin | 0.01 | - | 0.01 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBITDA | 1.6 Million | - | 910 Thousand | 5.1 Million | 5.87 Million | 3.94 Million |
Earnings Before Tax Margin | -0.01 | 0.01 | -0.02 | 0.02 | 0.02 | 0.02 |
MPL
TTFL
NATHIND
2034
EVSV
PILA