Modipon Limited (MODIPON.BO)
INR 52.4
(-4.73%)
INR 52.4
(-4.73%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3000.00 | - | - | - | - | - |
| Cost of Revenue | - | - | 23 Thousand | 31 Thousand | 71 Thousand | 148 Thousand |
| Gross Profit | 3000.00 | - | -23 Thousand | -31 Thousand | -71 Thousand | -148 Thousand |
| Operating Expenses | 2.5 Million | 5.59 Million | 6.16 Million | 7.29 Million | 7.03 Million | 22.11 Million |
| Selling, General and Administrative Expenses | 2.5 Million | 901 Thousand | 989 Thousand | 2.83 Million | 2.4 Million | 11.72 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -704 Thousand | 1000.00 | 354 Thousand | 10 Thousand | 406 Thousand |
| Cost and Expenses | 2.5 Million | 5.59 Million | 6.16 Million | 7.29 Million | 7.03 Million | 22.11 Million |
| Operating Income | -2.49 Million | -6.06 Million | -6.98 Million | -7.5 Million | -8.18 Million | -24.01 Million |
| Interest Expense | - | 471 Thousand | 429 Thousand | 212 Thousand | 1.17 Million | 44.51 Million |
| Income Tax Expense | - | 214.51 Thousand | 826 Thousand | 13.47 Million | 1.16 Million | 2.3 Million |
| Earnings before Tax | -5.83 Million | -6.09 Million | 6.61 Million | 5.81 Million | -8.45 Million | -79.55 Million |
| Net Income | -5.83 Million | -6.09 Million | 6.61 Million | 5.81 Million | -8.45 Million | -79.55 Million |
| Earnings Per Share Basic | -0.50 | -0.53 | 0.57 | 0.50 | -0.73 | -6.87 |
| Earnings Per Share Diluted | -0.50 | -0.53 | 0.57 | 0.50 | -0.73 | -6.87 |
| Weighted Average Shares Outstanding | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million |
| Gross Margin | 1.00 | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | -1946.00 | - | - | - | - | - |
| EBITDA | - | -5.62 Million | -6.14 Million | 5.85 Million | 14.71 Million | -53.31 Million |
| Earnings Before Tax Margin | -832.33 | - | - | - | - | - |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | 3000.00 | - | - | 3000.00 | 1500.00 |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | 3000.00 | - | - | 3000.00 | 1500.00 |
| Operating Expenses | 2.24 Million | 5.83 Million | 1.94 Million | 1.46 Million | 1.33 Million | 1.09 Million |
| Selling, General and Administrative Expenses | 2.24 Million | - | 1.94 Million | 1.46 Million | 1.33 Million | 1.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.24 Million | -1.07 Million | - | - | 3000.00 | - |
| Cost and Expenses | 2.24 Million | 5.83 Million | 1.94 Million | 1.46 Million | 1.33 Million | 1.09 Million |
| Operating Income | -2.24 Million | -5.83 Million | -1.94 Million | -1.46 Million | -1.33 Million | -1.09 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -3.67 Million | -167.89 Thousand | -42.81 Thousand | -1.46 Million | -119.08 Thousand | -1.21 Million |
| Earnings before Tax | -2.24 Million | -5.83 Million | -1.94 Million | -1.46 Million | -1.32 Million | -1.09 Million |
| Net Income | -2.24 Million | -5.83 Million | -1.94 Million | -1.46 Million | -1.32 Million | -1.09 Million |
| Earnings Per Share Basic | -0.19 | - | -0.17 | -0.13 | -0.11 | -0.09 |
| Earnings Per Share Diluted | -0.19 | - | -0.17 | -0.13 | -0.11 | -0.09 |
| Weighted Average Shares Outstanding | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million | 11.57 Million |
| Gross Margin | - | 1.00 | - | - | 1.00 | 1.00 |
| EBIT Margin | - | - | - | - | -443.00 | -731.33 |
| Profit Margin | - | -1946.00 | - | - | -443.00 | -731.33 |
| EBITDA | -2.24 Million | - | -1.94 Million | -1.46 Million | -1.32 Million | -1.09 Million |
| Earnings Before Tax Margin | - | -1946.00 | - | - | -444.00 | -731.33 |
RPHM
SRM
LEL
1588
1463
IEX